MaxLinear Inc. MXL
AI-generated report · not investment advice · figures extracted automatically; please verify against the linked original more
Business Model#
What the company does and how it earns its money; written AI-editorially, exclusively from the company's original reports, without any assessment of our own.
MaxLinear is a fabless semiconductor company that designs and markets analog and mixed-signal integrated circuits for broadband communications, data center infrastructure, and industrial applications. Its principal reporting segments are Infrastructure – covering optical interconnect chips such as PAM4 DSPs, high-performance analog components, and wireless backhaul and access semiconductors – and Industrial and Multi-Market, which serves a broader set of industrial and communications customers. Revenue flows through a combination of direct OEM sales and distributor channels, with a significant share routed through distributors and approximately 82% of total revenue sourced from customers in Asia; all manufacturing is outsourced to third-party foundries, including partners in BIS-regulated regions.
Current Status#
Summary of the most recent reporting period: core figures, drivers and management statements; written editorially from the current original report, every figure backed by a source number.
Price & Chart#
Interactive price chart (TradingView) and the trend of key figures from the core tables. The price chart loads only after a click; at that point a connection to TradingView is established.
Daily candles with news and earnings markers. Loads only on click.
Share-Price Drivers#
Factors the company itself names as material for its business development (IR-based); reproduced neutrally, no price forecast and no assessment of our own.
Infrastructure revenue reached 62.8 with 136% growth, the largest and fastest-growing revenue type, coinciding with optical data-center products ramping across multiple hyperscale customers 27 28
Infrastructure revenue 62.8 at +136%; optical data-center products ramping with multiple hyperscale customers 27 28
Keystone PAM4 DSP platform for 800G launched 2026-Q2, with 1.6T-capable products in the pipeline 30
Industrial and multi-market revenue 12.2 at +47% 27
Broadband revenue 43.6 at +7%, the second-largest type with modest growth 27
Connectivity revenue 18.6 at -8%, the only declining revenue type 27
Revenue rose from 95.9 (2025-Q1) to 168.8 (2026-Q2); adjusted operating income improved from -1.7 to 37.6 over the same span 128 130
Export-control restrictions on advanced semiconductor products to China effective 2025-05-15 and proposed AI hardware export-control revisions 25
Sector trend: Demand KPIs are inflecting upward as data-center and optical interconnect content drives Infrastructure revenue and lifts adjusted operating margin, while legacy Connectivity demand softens 27 28 130.
Event Timeline#
This timeline collects the material events from the original reports: guidance changes, revenue and margin signals, strategy shifts, product and M&A announcements. Events are grouped by quarter (most recent first); the grey tag before each event names the event type, the date is the publication date of the source. Management quotes open the quarter block as direct quotes. Per quarter we show the three most defining events; more can be expanded per quarter, older years are collapsed. Every event carries its source as a superscript, clickable number.
2026 · 8 events
2026-Q2 · Apr – Jun 2026
Q2 net revenue +55% YoY to $168.8 million, driven by infrastructure and industrial and multi-market categories 30
Non-GAAP operating margin expanded 1,510 basis points YoY to 22.3% in Q2 2026 30
Keystone PAM4 DSP platform for 800G applications ramping with hyperscale customers; Infrastructure segment +145% YoY driven by optical AI data center products 30
Net income turned positive for the first time after 12 negative periods (-45.1 to +1.8 USDm). 130
EBITDA turned positive for the first time after 11 negative periods (-6.3 to +4.9 USDm). 130
2026-Q1 · Jan – Mar 2026
Q1 net revenue +43% YoY to $137.2 million, driven by infrastructure, industrial and multi-market, and broadband categories 27
Q2 2026 revenue guidance of $160-170 million, implying 17-24% sequential growth 28
Infrastructure business inflected +136% YoY on solid traction from optical products 28
2025 · 16 events
2025-Q4 · Oct – Dec 2025
Q4 non-GAAP EPS $0.19 vs -$0.09 in Q4 2024; GAAP operating loss narrowed to 11% of revenue from 45% in year-ago quarter 26
Q4 revenue $136.4M, +48% YoY and +8% sequentially; FY 2025 revenue $467.6M, +30% vs FY 2024 26
Operating cash flow turned positive on a half-year basis (2025-H1: -0.9 to 2025-H2: +20.5 USDm, aggregated from reported quarters where needed). 128
2025-Q3 · Jul – Sep 2025
Q3 revenue $126.5M, +56% YoY and +16% sequentially, driven by broadband, connectivity, and infrastructure markets 23 24
GAAP gross margin 57% vs 54% prior year; source attributes improvement to higher volume and decreased intangible asset amortization (base effect from prior acquisitions) 23
2025-Q2 · Apr – Jun 2025
Returned to non-GAAP profitability (adj. operating income $7.8M) and generated positive free cash flow of $9.3M in Q2, the first quarter of adjusted profitability in the recovery cycle 22 130
Q2 revenue $108.8M, +18% YoY and +13% sequentially, driven by broadband and connectivity market recovery 22
2025-Q1 · Jan – Mar 2025
Q1 revenue $95.9M, +1% YoY – first positive YoY reading of the recovery cycle – driven by broadband up $7.8M to 43% of net revenue 19 20
GAAP gross margin 56.1% vs 51.7% prior year; source attributes improvement primarily to decreased amortization of acquired intangible assets (base effect from prior acquisitions), not operational mix shift 19 20
Broadband revenue grew +23.6% to 40.9 USDm in 2025-Q1 (43% of group revenue) while group revenue changed +0.6%. 19
Company guided for return to non-GAAP profitability and positive cash flow generation in Q2 2025 20
Full-year net revenue fell 48% to $360.5M from $693.3M in 2023 due to macroeconomic conditions and excess channel inventory; broadband revenue declined $86.7M YoY with slower-than-expected recovery anticipated into 2025 17
Total restructuring charges of $53.4M in FY2024, including $28.9M in severance, $17.2M in cancelled project contracts and related impairment, and $7.2M in facility reduction charges across 2023 and 2024 workforce reductions 17
2024 · 13 events
2024-Q4 · Oct – Dec 2024
Net revenue rose 14% sequentially to $92.2M in Q4 2024, though still 26% below the year-ago quarter 18
Cash declined to $118.6M and net debt position of $4.4M at year-end, reversing from net cash of $25.6M at end of Q3, as Q4 FCF was negative $30.0M 126
Optical interconnect business shipped more than one million units across multiple customers in Q4 2024 18
2024-Q3 · Jul – Sep 2024
Net revenue declined 40% YoY and 12% sequentially to $81.1M; broadband recovery slower than expected and anticipated to continue negatively impacting revenues in Q4 2024 and beyond 15
2024 Workforce Reduction generated $26.8M in restructuring charges in Q3; nine-month restructuring total reached $50.3M versus $9.1M in prior-year period 15
High-speed optical interconnect products on track to exit year at run rate over one million units annually 16
2024-Q2 · Apr – Jun 2024
Net revenue declined 50% YoY to $92.0M; broadband revenue fell $80.3M YoY with market recovery slower than expected 14
GAAP gross margin improved sequentially to 54.6% in Q2 2024 from 51.7% in Q1 2024 14
2024 Workforce Reduction initiated in July 2024 with estimated $15-20M in severance costs, following completion of 2023 workforce reductions 13
Operating cash flow turned positive on a half-year basis (2023-H2: -29.4 to 2024-H1: +13.3 USDm, aggregated from reported quarters where needed). 122
2024-Q1 · Jan – Mar 2024
Net revenue fell 62% YoY to $95.3M due to macroeconomic conditions and excess channel inventory following the 2021-2022 supply shortage 11
Gross profit margin declined from 56% in Q1 2023 to 52% in Q1 2024 due to reduced absorption of intangible amortization and fixed costs 11
Cumulative workforce reduction charges reached $42.4M through Q1 2024, including $22.6M in Q1 2024 for severance and facility exit costs 11
2023 · 13 events
2023-Q4 · Oct – Dec 2023
Q4 revenue fell 8% sequentially and 57% YoY to $125.4M; FY2023 total revenue of $693.3M, down 38% from prior year 10 9
Q4 GAAP gross margin of 54.7% declined from 56.2% in year-ago quarter; FY2023 GAAP gross margin 55.6%, down from 58.0% in 2022 10
2023-Q3 · Jul – Sep 2023
Operating cash flow turned negative at -$12.8M in Q3 from $30.6M in Q2, and FCF declined to -$14.7M from $25.5M in Q2 8 116
Q3 revenue declined 26% sequentially and 53% YoY to $135.5M, driven by continued macroeconomic conditions and excess inventory in distribution channels 8
2023-Q2 · Apr – Jun 2023
Merger agreement with Silicon Motion terminated July 26, 2023 due to unmet closing conditions, material adverse effect, and material breach by Silicon Motion; Wells Fargo $3.5 billion financing commitment also terminated; $18.3 million ticking fee paid to lenders 6
2023-Q1 · Jan – Mar 2023
Q1 revenue fell 6% YoY to $248.4M and 15% sequentially, primarily due to macroeconomic conditions reducing customer demand for broadband products 3
GAAP gross margin declined to 56% from 59% in Q1 2022, primarily due to revenue mix and decreased absorption of amortization of intangible assets 3
Silicon Motion acquisition pending, with implied total transaction value of approximately $4.3 billion, awaiting antitrust approval from SAMR in China 3
Key Figures ($m)#
The company's core financial figures in three views, one below the other: fiscal years (as reported; after restatements the table shows the most recent filing version, marked), half-years (6-month basis, H2 = second half on its own) and quarters (3-month basis, not cumulative). Each row is one period, most recent first. Values with a dotted underline are clickable and show the raw value, the exact source location, the scale evidence and the source; derived values additionally show their formula and inputs. All values are extracted automatically from the filings; errors are possible; please verify decision-relevant figures yourself by clicking through to the linked original.
All figures serve only to support your own investment decision and are not a recommendation; the company's original reports are authoritative.
Fiscal years
| Period | Revenue | Op. income | Op. income (adj.) | Net income | EPS ($) | EPS adj. ($) | OCF | Source |
|---|---|---|---|---|---|---|---|---|
| FY2025 | 467.6 | -126.9 | 43.4 | -136.7 | -1.58 | 0.31 | 19.6 | 25 |
| FY2024 | 360.5 | -223.4 | -68.5 | -245.2 | -2.93 | -0.90 | -45.3 | 17 |
| FY2023 | 693.3 | -38.2 | 107.5 | -73.1 | -0.91 | 1.10 | 43.4 | 9 |
Quarters
| Period | Published | Revenue | Op. income | Op. income (adj.) | Net income | EPS ($) | EPS adj. ($) | FCF | Cash | Net Debt | Source |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026-Q2* | 2026-07-23 | 168.8 | -4.2 | 37.6 | 1.8 | 0.02 | 0.35 | 2.5 | 64.8 | 59.1 | 130 |
| 2026-Q1* | 2026-04-23 | 137.2 | -17.2 | 21.8 | -45.1 | -0.52 | 0.22 | -10.3 | 61.1 | 62.7 | 27 |
| 2025-Q4* | 2026-01-29 | 136.4 | -14.9 | 22.1 | -14.9 | -0.17* | 0.19 | 6.7 | 72.8 | 50.8 | 25 |
| 2025-Q3* | 2025-10-23 | 126.5 | -41.3 | 15.2 | -45.5 | -0.52 | 0.14 | 4.4 | 111.9 | 11.6 | 23 |
| 2025-Q2* | 2025-07-23 | 108.8 | -24.6 | 7.8 | -26.6 | -0.31 | 0.02 | 9.3 | 108.6 | 14.7 | 21 |
| 2025-Q1* | 2025-04-23 | 95.9 | -46.1 | -1.7 | -49.7 | -0.58 | -0.05 | -13.4 | 102.8 | 22.2 | 19 |
| 2024-Q4* | 2025-01-29 | 92.2 | -41.2 | -6.9 | -57.8 | -0.69* | -0.09 | -30 | 118.6 | 4.4 | 17 |
| 2024-Q3* | 2024-10-23 | 81.1 | -66.7 | -25.2 | -75.8 | -0.90 | -0.36 | -34.9 | 148.5 | -25.6 | 15 |
| 2024-Q2* | 2024-07-24 | 92 | -40.8 | -19.4 | -39.3 | -0.47 | -0.25 | -5.7 | 185.1 | -62.4 | 13 |
| 2024-Q1* | 2024-04-24 | 95.3 | -74.6 | -17 | -72.3 | -0.88 | -0.21 | 7.6 | 191.9 | -69.4 | 11 |
| 2023-Q4* | 2024-01-31 | 125.4 | -41.7 | 1.3 | -38.5 | -0.48* | 0.01 | -17.8 | 187.3 | -64.9 | 9 |
| 2023-Q3* | 2023-10-25 | 135.5 | -17.8 | 7.3 | -39.8 | -0.49 | 0.02 | -14.7 | 187 | -64.8 | 7 |
| 2023-Q2* | 2023-07-26 | 183.9 | -5.9 | 29.8 | -4.4 | -0.05 | 0.34 | 25.5 | 224.6 | -102.5 | 5 |
| 2023-Q1* | 2023-04-26 | 248.4 | 27.3 | 69.1 | 9.5 | 0.12 | 0.74 | 36.9 | 207.8 | -85.9 | 3 |
Balance Sheet & Cash Flow ($m)#
Point-in-time balance sheet items (e.g. cash, financial debt) and cash flow items (operating cash flow, investments/capex) per fiscal year, half-year and quarter. Balance sheet values are as of the period end, flow items cover the period. Derived values are marked and are calculated, for example, as: net debt = financial debt − cash; free cash flow = operating cash flow − capex; the click popover shows formula and inputs. All values are extracted automatically from the filings; errors are possible; please verify decision-relevant figures yourself by clicking through to the linked original.
Fiscal years
| Period | Published | Cash | Debt | Net Debt | D&A | OCF | Capex | FCF | Source |
|---|---|---|---|---|---|---|---|---|---|
| FY2025 | 2026-01-29 | 72.8 | 123.6 | 50.8 | 44 | 19.6 | 12.6 | 7 | 25 |
| FY2024 | 2025-01-29 | 118.6 | 123 | 4.4 | 54.1 | -45.3 | 17.7 | -63 | 17 |
| FY2023 | 2024-01-31 | 187.3 | 122.4 | -64.9 | 71.5 | 43.4 | 13.5 | 29.9 | 9 |
Quarters
| Period | Published | Cash | Debt | Net Debt | D&A | OCF | Capex | FCF | Source |
|---|---|---|---|---|---|---|---|---|---|
| 2026-Q2 | 2026-07-23 | 64.8 | 123.9 | 59.1 | 9 | 4.8 | 2.3 | 2.5 | 130 |
| 2026-Q1 | 2026-04-23 | 61.1 | 123.8 | 62.7 | 10.9 | -8.9 | 1.4 | -10.3 | 27 |
| 2025-Q4 | 2026-01-29 | 72.8 | 123.6 | 50.8 | 10.8 | 10.4 | 3.7 | 6.7 | 25 |
| 2025-Q3 | 2025-10-23 | 111.9 | 123.5 | 11.6 | 9 | 10.1 | 5.7 | 4.4 | 23 |
| 2025-Q2 | 2025-07-23 | 108.6 | 123.3 | 14.7 | 9.3 | 10.5 | 1.2 | 9.3 | 21 |
| 2025-Q1 | 2025-04-23 | 102.8 | 125 | 22.2 | 11.1 | -11.4 | 2 | -13.4 | 19 |
| 2024-Q4 | 2025-01-29 | 118.6 | 123 | 4.4 | 11.7 | -27.8 | 2.2 | -30 | 17 |
| 2024-Q3 | 2024-10-23 | 148.5 | 122.8 | -25.6 | 10.1 | -30.7 | 4.1 | -34.9 | 15 |
| 2024-Q2 | 2024-07-24 | 185.1 | 122.7 | -62.4 | 11.6 | -2.7 | 3 | -5.7 | 13 |
| 2024-Q1 | 2024-04-24 | 191.9 | 122.5 | -69.4 | 16.7 | 16 | 8.3 | 7.6 | 11 |
| 2023-Q4 | 2024-01-31 | 187.3 | 122.4 | -64.9 | 16.6 | -16.6 | 1.3 | -17.8 | 9 |
| 2023-Q3 | 2023-10-25 | 187 | 122.2 | -64.8 | 14.8 | -12.8 | 1.9 | -14.7 | 7 |
| 2023-Q2 | 2023-07-26 | 224.6 | 122.1 | -102.5 | 16.5 | 30.6 | 5 | 25.5 | 5 |
| 2023-Q1 | 2023-04-26 | 207.8 | 121.9 | -85.9 | 19.2 | 42.2 | 5.2 | 36.9 | 3 |
Revenue by Type (as of 2026-Q2 · USDm · 4/4)#
Revenue split by segment or product type, exactly as the company itself reports it. The basis is stated next to each value (3, 6 or 12 months); segment totals can deviate from group revenue (reconciliation/consolidation items). If the company changes its segment structure, older structures are kept in the expandable part. Rows in grey are no longer reported separately by the company; they show the last available figures and are never extrapolated.
| Segment | Since | Period | Basis | Revenue | Growth | Source |
|---|---|---|---|---|---|---|
| Infrastructure | 2023-Q1 | 2026-Q1 | 3M | 62.8 | 136% | 27 |
| Broadband | 2023-Q1 | 2026-Q1 | 3M | 43.6 | 7% | 27 |
| Connectivity | 2023-Q1 | 2026-Q1 | 3M | 18.6 | -8% | 27 |
| Industrial and multi-market | 2023-Q1 | 2026-Q1 | 3M | 12.2 | 47% | 27 |
Products & M&A (11/12 active+recent)#
Product announcements from the reports; market launches, approvals, partnerships; with first mention (date) and source. “Active/current” means: still mentioned in the most recent reports; what the company no longer mentions moves to the expandable part but is never deleted. Rows in grey are discontinued products.
| Product/Line | Since | Status | Source |
|---|---|---|---|
| Initial Term Loan expiration | 2028-06 | Launched | 25 |
| Amended and Restated 2010 Equity Incentive Plan expires | 2026-08 | Launched | 25 |
| Keystone PAM4 DSP platform for 800G applications | 2026-06 | Launched | 30 |
| Colorado AI Act effective date (2x) | 2026-06 | Launched | 25 |
| 1.6T-capable products | 2026-06 | Launched | 30 |
| Optical data center products ramping with multiple hyperscale customers | 2026-03 | Launched | 28 |
| Export control restrictions on advanced semiconductor products to China | 2025-05 | Launched | 25 |
| High-speed interconnects for data center, metro, and long-haul optical modules | 2025-03 | Launched | 19 |
| Ethernet and broadband gateway processor SoCs with machine learning techniques | 2025-03 | Launched | 19 |
| Proposed revisions to AI hardware export controls | 2025 | Launched | 25 |
| Wi-Fi and broadband gateway processor SoCs (2x) | 2023-09 | Launched | 19 |
| Development of intellectual property utilizing patented machine learning techniques for SoCs, ASICs, and FPGAs | 2023-09 | Launched | 7 |
M&A (2)#
All recorded acquisitions (purchases) and divestitures/exits with date, short description and source; deliberately including smaller transactions that summaries often miss. Purchase prices appear only where the company itself has disclosed them. Rows in grey are cancelled transactions; the cancellation date is shown in the row.
Acquisitions
| Transaction / stake | Date | Type | Source |
|---|---|---|---|
| Silicon Motion Merger | 2023-07 | Completed | 29 |
| Company Y Acquisition | 2023-01 | Completed | 9 |
Reported KPIs (as disclosed) (114)#
Figures the company discloses itself in addition to the standard financials; order intake, recurring revenue, user or unit counts, adjusted measures. These “story KPIs” usually slip through standard databases; here they are collected as reported, with no calculation of our own. Important: the definition comes from the company itself and can differ from firm to firm; period and source are stated next to every value.
| Date | Period | KPI | Value / change | Source |
|---|---|---|---|---|
| 2026-07-23 | 2026-Q2 | working capital | 130.5 million | 29 |
| 2026-07-23 | 2026-Q2 | unrestricted cash plus available revolving facility | 194.8 million | 29 |
| 2026-07-23 | 2026-Q2 | total cash and equivalents and restricted cash | 93.7 million | 29 |
| 2026-07-23 | 2026-Q2 | geographic concentration Hong Kong | 48% | 29 |
| 2026-07-23 | 2026-Q2 | geographic concentration Asia | 81% | 29 |
| 2026-07-23 | 2026-Q2 | customer concentration top ten | 55% | 29 |
| 2026-07-23 | 2026-Q2 | customer concentration top one | 11% | 29 |
| 2026-07-23 | 2026-Q2 | Operating cash flow | 4,809 (USD in thousands) | 30 |
| 2026-04-23 | 2026-Q1 | Working capital | $102.8 million | 27 |
| 2026-04-23 | 2026-Q1 | Restricted cash | $28.9 million | 27 |
| 2026-04-23 | 2026-Q1 | Non-GAAP operating expenses as % of revenue | 44% | 28 |
| 2026-04-23 | 2026-Q1 | Non-GAAP gross margin | 59.5% | 28 |
| 2026-04-23 | 2026-Q1 | Long-term debt obligations | $125.0 million | 27 |
| 2026-04-23 | 2026-Q1 | Infrastructure business growth YoY | 136% | 28 |
| 2026-04-23 | 2026-Q1 | Cash and cash equivalents | $61.1 million | 27 |
| 2026-04-23 | 2026-Q1 | Available revolving credit facility | $100.0 million | 27 |
| 2026-01-29 | FY2025 | working capital | $62,821 | 25 |
| 2026-01-29 | FY2025 | Total cash, cash equivalents and restricted cash | $101,412 | 25 |
| 2026-01-29 | FY2025 | Restricted cash | $28,600 | 25 |
| 2026-01-29 | FY2025 | Cash and cash equivalents | $72,806 | 25 |
| 2026-01-29 | FY2025 | Sales to distributors percentage | 50% | 25 |
| 2026-01-29 | FY2025 | Revenue concentration - ten customers | 54% | 25 |
| 2026-01-29 | FY2025 | Operations and semiconductor technology employees | 27 | 25 |
| 2026-01-29 | FY2025 | Administration employees | 102 | 25 |
| 2026-01-29 | 2025-Q4 | Stockholders' equity | 451,895 (USD in thousands) | 26 |
| 2026-01-29 | 2025-Q4 | Cash and cash equivalents | $72,806 | 26 |
| 2025-10-23 | 2025-Q3 | working capital | 100.6 million | 23 |
| 2025-10-23 | 2025-Q3 | Revolving credit facility | 100.0 million | 23 |
| 2025-10-23 | 2025-Q3 | Restricted cash | 1.4 million | 23 |
| 2025-10-23 | 2025-Q3 | Long-term debt | 125.0 million | 23 |
| 2025-10-23 | 2025-Q3 | Cash and cash equivalents | 111.9 million | 23 |
| 2025-07-23 | 2025-Q2 | Working capital | $116.7 million | 21 |
| 2025-07-23 | 2025-Q2 | Stockholders' equity | 488,331 (USD in thousands) | 22 |
| 2025-07-23 | 2025-Q2 | Revolving credit facility (undrawn) | undrawn as of June 30, 2025 | 21 |
| 2025-07-23 | 2025-Q2 | Revolving credit facility (amount) | $100.0 million | 21 |
| 2025-07-23 | 2025-Q2 | R&D expense - 6 months ended Jun 30, 2025 | $102.7 million | 21 |
| 2025-07-23 | 2025-Q2 | R&D expense - 6 months ended Jun 30, 2024 | $121.3 million | 21 |
| 2025-07-23 | 2025-Q2 | Outstanding indebtedness | $125.0 million | 21 |
| 2025-07-23 | 2025-Q2 | Net revenue - 2 largest customers | 31% | 21 |
| 2025-07-23 | 2025-Q2 | Net revenue - 10 largest customers | 67% | 21 |
| 2025-07-23 | 2025-Q2 | Long-term debt | 123,305 (USD in thousands) | 22 |
| 2025-07-23 | 2025-Q2 | Infrastructure revenue | $61.3 million | 21 |
| 2025-07-23 | 2025-Q2 | Industrial and multi-market revenue | $14.1 million | 21 |
| 2025-07-23 | 2025-Q2 | Distributor customers percentage | 26% | 21 |
| 2025-07-23 | 2025-Q2 | Connectivity revenue | $41.0 million | 21 |
| 2025-07-23 | 2025-Q2 | Cash and cash equivalents | $108.6 million | 21 |
| 2025-07-23 | 2025-Q2 | Cash and cash equivalents | 108,618 (USD in thousands) | 22 |
| 2025-07-23 | 2025-Q2 | Broadband revenue | $88.4 million | 21 |
| 2025-07-23 | 2025-Q2 | Broadband applications revenue six months ended June 30 2025 | approximately 43% | 21 |
| 2025-07-23 | 2025-Q2 | Broadband applications revenue six months ended June 30 2024 | 29% | 21 |
| 2025-07-23 | 2025-Q2 | Aggregate indebtedness as of June 30 2025 | $125.0 million | 21 |
| 2025-04-23 | 2025-Q1 | Two largest customers as percentage of net revenue | 28% | 19 |
| 2025-04-23 | 2025-Q1 | Ten largest customers as percentage of net revenue | 66% | 19 |
| 2025-04-23 | 2025-Q1 | Stockholders' equity | 493,175 (USD in thousands) | 20 |
| 2025-04-23 | 2025-Q1 | SG&A as percentage of revenue | 38% | 19 |
| 2025-04-23 | 2025-Q1 | Restructuring charges as percentage of revenue | 8% | 19 |
| 2025-04-23 | 2025-Q1 | R&D as percentage of revenue | 58% | 19 |
| 2025-04-23 | 2025-Q1 | Long-term debt | 123,150 (USD in thousands) | 20 |
| 2025-04-23 | 2025-Q1 | Cash and cash equivalents | 102,773 (USD in thousands) | 20 |
| 2025-01-29 | FY2024 | Working capital | $141.2 million | 17 |
| 2025-01-29 | FY2024 | Total cash, cash equivalents and restricted cash | $119.6 million | 17 |
| 2025-01-29 | FY2024 | Restricted cash | $1.0 million | 17 |
| 2025-01-29 | FY2024 | Outstanding debt | $125.0 million | 17 |
| 2025-01-29 | FY2024 | Cash and cash equivalents | $118.6 million | 17 |
| 2025-01-29 | FY2024 | Available revolving credit facility | $100.0 million | 17 |
| 2024-10-23 | 2024-Q3 | working capital | $159.7 million | 15 |
| 2024-10-23 | 2024-Q3 | Restricted cash short term | $1.0 million | 15 |
| 2024-10-23 | 2024-Q3 | Long-term debt | $125.0 million | 15 |
| 2024-10-23 | 2024-Q3 | Cash and cash equivalents | $148.5 million | 15 |
| 2024-10-23 | 2024-Q3 | Available revolving credit | $100.0 million | 15 |
| 2024-10-23 | 2024-Q3 | Ten largest customers percentage of net revenue (nine months ended September 30, 2024) | 64% | 15 |
| 2024-10-23 | 2024-Q3 | Revolving credit facility (undrawn as of September 30, 2024) | $100.0 million | 15 |
| 2024-10-23 | 2024-Q3 | Revenue attributable to broadband applications (nine months ended September 30, 2024) | 32% | 15 |
| 2024-10-23 | 2024-Q3 | Revenue attributable to broadband applications (nine months ended September 30, 2023) | 30% | 15 |
| 2024-10-23 | 2024-Q3 | One customer percentage of net revenue (nine months ended September 30, 2024) | 13% | 15 |
| 2024-10-23 | 2024-Q3 | Distributor customers percentage of net revenue (nine months ended September 30, 2024) | 15% | 15 |
| 2024-10-23 | 2024-Q3 | Decrease in broadband net revenue (nine months ended September 30, 2024 vs 2023) | $82.5 million | 15 |
| 2024-07-24 | 2024-Q2 | Working capital | $207.3 million | 13 |
| 2024-07-24 | 2024-Q2 | Restricted cash | $1.0 million | 13 |
| 2024-07-24 | 2024-Q2 | Outstanding debt | $125.0 million | 13 |
| 2024-07-24 | 2024-Q2 | Cash and cash equivalents | $185.1 million | 13 |
| 2024-07-24 | 2024-Q2 | Available revolving credit facility | $100.0 million | 13 |
| 2024-04-24 | 2024-Q1 | Working capital | 220.8 million | 11 |
| 2024-04-24 | 2024-Q1 | Outstanding debt | 125.0 million | 11 |
| 2024-04-24 | 2024-Q1 | Non-GAAP gross margin | 60.6 | 12 |
| 2024-04-24 | 2024-Q1 | Infrastructure revenue | 32.605 million | 11 |
| 2024-04-24 | 2024-Q1 | Industrial and multi-market revenue | 19.898 million | 11 |
| 2024-04-24 | 2024-Q1 | GAAP diluted loss per share | -0.88 | 12 |
| 2024-04-24 | 2024-Q1 | Connectivity revenue | 9.711 million | 11 |
| 2024-04-24 | 2024-Q1 | Cash and cash equivalents | 191.9 million | 11 |
| 2024-04-24 | 2024-Q1 | Cash and cash equivalents | 191,882 (USD in thousands) | 12 |
| 2024-04-24 | 2024-Q1 | Broadband revenue | 33.055 million | 11 |
| 2024-04-24 | 2024-Q1 | Available revolving credit facility | 100.0 million | 11 |
| 2024-01-31 | FY2023 | working capital | $265.9 million | 9 |
| 2024-01-31 | FY2023 | Total debt | $125.0 million | 9 |
| 2024-01-31 | FY2023 | Net revenue | $693.3 million | 9 |
| 2024-01-31 | FY2023 | Gross profit margin | 56% | 9 |
| 2024-01-31 | FY2023 | Cash and equivalents | $187.3 million | 9 |
| 2023-10-25 | 2023-Q3 | Working capital | 275.7 (USD millions) | 7 |
| 2023-10-25 | 2023-Q3 | Restricted cash | 1.1 (USD millions) | 7 |
| 2023-10-25 | 2023-Q3 | Outstanding debt | 125.0 (USD millions) | 7 |
| 2023-10-25 | 2023-Q3 | Infrastructure revenue | $50.0 million | 8 |
| 2023-10-25 | 2023-Q3 | Cash and cash equivalents | 187.0 (USD millions) | 7 |
| 2023-10-25 | 2023-Q3 | Available revolving credit facility | 100.0 | 7 |
| 2023-07-27 | 2023-Q2 | Selling, general and administrative as % of net revenue (6M) | 17% | 6 |
| 2023-07-27 | 2023-Q2 | Selling, general and administrative as % of net revenue (3M) | 18% | 6 |
| 2023-07-27 | 2023-Q2 | Research and development as % of net revenue (6M) | 32% | 6 |
| 2023-07-27 | 2023-Q2 | Research and development as % of net revenue (3M) | 38% | 6 |
| 2023-07-26 | 2023-Q2 | Infrastructure revenue | $49.3 million | 5 |
| 2023-07-26 | 2023-Q2 | Cash and cash equivalents | 224,579 (USD in thousands) | 5 |
| 2023-04-26 | 2023-Q1 | Working capital | 293.4 million | 3 |
| 2023-04-26 | 2023-Q1 | Restricted cash | 1.0 million | 3 |
| 2023-04-26 | 2023-Q1 | Infrastructure revenue | $46.3 million | 4 |
| 2023-04-26 | 2023-Q1 | Cash and cash equivalents | 207.9 million | 3 |
Guidance Tracking (latest per metric/period · 32/68)#
All management forecasts (guidance) and their later outcome. Types: fiscal-year targets as well as quarterly/half-year targets; per metric and period the most recent statement applies, older versions can be expanded. The status is checked automatically against the actuals reported later: open (period still running), met, beaten, missed. For ranges (“X to Y”) reaching the range counts. Logged neutrally, no estimate of our own, no assessment.
Actuals: revenue in $m
| For period | Guided on | Metric | Guided | Actual | Verdict | Direction | Source |
|---|---|---|---|---|---|---|---|
| 2026-Q3 | 2026-07-23 | Gross margin (GAAP) | 58.5–61.5% | – | pending | initiated | 30 |
| 2026-Q2 | 2026-04-23 | Revenue | 160–170 | 168.8 | in line | initiated | 28 |
| 2026-Q2 | 2026-04-23 | Gross margin (GAAP) | 56–59% | – | – | initiated | 28 |
| 2026-Q2 | 2026-04-23 | Gross margin (non-GAAP) | 58–61% | – | – | initiated | 28 |
| 2026-Q2 | 2026-04-23 | OpEx (GAAP) | 91–97 | – | – | initiated | 28 |
| 2026-Q2 | 2026-04-23 | OpEx (non-GAAP) | 61–66 | – | – | initiated | 28 |
| 2026-Q2 | 2026-04-23 | Interest/Other | 1.8–2.2 | – | – | initiated | 28 |
| 2026-Q1 | 2026-01-29 | Revenue | 130–140 | 137.2 | in line | initiated | 26 |
| 2026-Q1 | 2026-01-29 | Gross margin (GAAP) | 56–59% | – | – | initiated | 26 |
| 2026-Q1 | 2026-01-29 | Gross margin (non-GAAP) | 58–61% | – | – | initiated | 26 |
| 2026-Q1 | 2026-01-29 | OpEx (GAAP) | 85–90 | – | – | initiated | 26 |
| 2026-Q1 | 2026-01-29 | OpEx (non-GAAP) | 58–64 | – | – | initiated | 26 |
| 2025-Q4 | 2025-10-23 | Revenue | 130–140 | 136.4 | in line | initiated | 24 |
| 2025-Q4 | 2025-10-23 | Gross margin (GAAP) | 56–59% | – | – | initiated | 24 |
| 2025-Q4 | 2025-10-23 | Gross margin (non-GAAP) | 58–61% | – | – | initiated | 24 |
| 2025-Q4 | 2025-10-23 | OpEx (GAAP) | 92–98 | – | – | initiated | 24 |
| 2025-Q4 | 2025-10-23 | OpEx (non-GAAP) | 57–63 | – | – | initiated | 24 |
| 2025-Q3 | 2025-07-23 | Revenue | 115–135 | 126.5 | in line | initiated | 22 |
| 2025-Q3 | 2025-07-23 | Gross margin (GAAP) | 55–58% | – | – | initiated | 22 |
| 2025-Q3 | 2025-07-23 | Gross margin (non-GAAP) | 57.5–60.5% | – | – | initiated | 22 |
| 2025-Q3 | 2025-07-23 | OpEx (GAAP) | 84–90 | – | – | initiated | 22 |
| 2025-Q3 | 2025-07-23 | OpEx (non-GAAP) | 55–61 | – | – | initiated | 22 |
| 2025-Q2 | 2025-04-23 | Revenue | 95–115 | 108.8 | in line | initiated | 20 |
| 2025-Q2 | 2025-04-23 | Gross margin (GAAP) | 54.5–57.5% | – | – | initiated | 20 |
| 2025-Q2 | 2025-04-23 | Gross margin (non-GAAP) | 57.5–60.5% | – | – | initiated | 20 |
| 2025-Q2 | 2025-04-23 | OpEx (GAAP) | 92–98 | – | – | initiated | 20 |
| 2025-Q2 | 2025-04-23 | OpEx (non-GAAP) | 55–61 | – | – | initiated | 20 |
| 2025-Q1 | 2025-01-29 | Revenue | 85–105 | 95.9 | in line | initiated | 18 |
| 2025-Q1 | 2025-01-29 | Gross margin (GAAP) | 54.5–57.5% | – | – | initiated | 18 |
| 2025-Q1 | 2025-01-29 | Gross margin (non-GAAP) | 57.5–60.5% | – | – | initiated | 18 |
| 2025-Q1 | 2025-01-29 | OpEx (GAAP) | 93–99 | – | – | initiated | 18 |
| 2025-Q1 | 2025-01-29 | OpEx (non-GAAP) | 56–62 | – | – | initiated | 18 |
| 2024-Q4 | 2024-10-23 | Revenue | 80–100 | 92.2 | in line | initiated | 16 |
| 2024-Q4 | 2024-10-23 | Gross margin (GAAP) | 54–57% | – | – | initiated | 16 |
| 2024-Q4 | 2024-10-23 | Gross margin (non-GAAP) | 57.5–60.5% | – | – | initiated | 16 |
| 2024-Q4 | 2024-10-23 | OpEx (GAAP) | 88–94 | – | – | initiated | 16 |
| 2024-Q4 | 2024-10-23 | OpEx (non-GAAP) | 58–64 | – | – | initiated | 16 |
| 2024-Q4 | 2024-10-23 | Interest/Other | 1–2.5 | – | – | initiated | 16 |
| 2024-Q4 | 2024-10-23 | GAAP and non-GAAP diluted share count | 84.5 | – | – | initiated | 16 |
| 2024-Q3 | 2024-07-24 | Revenue | 70–90 | 81.1 | in line | initiated | 14 |
| 2024-Q3 | 2024-07-24 | Gross margin (GAAP) | 52.5–55.5% | – | – | initiated | 14 |
| 2024-Q3 | 2024-07-24 | Gross margin (non-GAAP) | 57–60% | – | – | initiated | 14 |
| 2024-Q2 | 2024-04-24 | Revenue | 90–110 | 92 | in line | initiated | 12 |
| 2024-Q2 | 2024-04-24 | Gross margin (GAAP) | 52.5–56.5% | – | – | initiated | 12 |
| 2024-Q2 | 2024-04-24 | Gross margin (non-GAAP) | 58.5–61.5% | – | – | initiated | 12 |
| 2024-Q1 | 2024-01-31 | Revenue | 85–105 | 95.3 | in line | initiated | 10 |
| 2024-Q1 | 2024-01-31 | Gross margin (GAAP) | 50–54% | – | – | initiated | 10 |
| 2024-Q1 | 2024-01-31 | Gross margin (non-GAAP) | 59.5–62.5% | – | – | initiated | 10 |
| 2024-Q1 | 2024-01-31 | OpEx (GAAP) | 115–125 | – | – | initiated | 10 |
| 2024-Q1 | 2024-01-31 | OpEx (non-GAAP) | 72–78 | – | – | initiated | 10 |
| 2023-Q4 | 2023-10-25 | Revenue | 115–135 | 125.4 | in line | initiated | 8 |
| 2023-Q4 | 2023-10-25 | Gross margin (GAAP) | 52.5–55.5% | – | – | initiated | 8 |
| 2023-Q4 | 2023-10-25 | Gross margin (non-GAAP) | 59.5–62.5% | – | – | initiated | 8 |
| 2023-Q3 | 2023-07-26 | Revenue | 125–155 | 135.5 | in line | initiated | 5 |
| 2023-Q3 | 2023-07-26 | Gross margin (GAAP) | 53–56% | – | – | initiated | 5 |
| 2023-Q3 | 2023-07-26 | Gross margin (non-GAAP) | 59.5–62.5% | – | – | initiated | 5 |
| 2023-Q3 | 2023-07-26 | OpEx (GAAP) | 104–110 | – | – | initiated | 5 |
| 2023-Q3 | 2023-07-26 | OpEx (non-GAAP) | 75–81 | – | – | initiated | 5 |
| 2023-Q2 | 2023-04-26 | Revenue | 175–205 | 183.9 | in line | initiated | 4 |
| 2023-Q2 | 2023-04-26 | Gross margin (GAAP) | 54.5–57.5% | – | – | initiated | 4 |
| 2023-Q2 | 2023-04-26 | Gross margin (non-GAAP) | 59.5–62.5% | – | – | initiated | 4 |
| 2023-Q2 | 2023-04-26 | OpEx (GAAP) | 110–116 | – | – | initiated | 4 |
| 2023-Q2 | 2023-04-26 | OpEx (non-GAAP) | 79–85 | – | – | initiated | 4 |
| 2023-Q1 | 2023-02-01 | Revenue | 240–260 | 248.4 | in line | initiated | 2 |
| 2023-Q1 | 2023-02-01 | Gross margin (GAAP) | 55–58% | – | – | initiated | 2 |
| 2023-Q1 | 2023-02-01 | Gross margin (non-GAAP) | 59–62% | – | – | initiated | 2 |
| 2023-Q1 | 2023-02-01 | OpEx (GAAP) | 113–119 | – | – | initiated | 2 |
| 2023-Q1 | 2023-02-01 | OpEx (non-GAAP) | 80–86 | – | – | initiated | 2 |
Development#
A condensed summary per reporting period as running text: what changed operationally, which drivers management names, how earnings and cash flow developed. Most recent period first, grouped by year; each text is written from the original report of that period, superscript numbers lead to the source.
FY2026
MaxLinear's first half of fiscal year 2026 showed sustained revenue acceleration, with Q1 net revenue of $137.2 million (+43% year over year) and Q2 net revenue of $168.8 million (+55% year over year), bringing combined H1 2026 revenue to $306.0 million 27 29 30. The Infrastructure segment was the primary growth driver, rising 141% year over year in the first half, led by optical, high-performance analog, and wireless backhaul and access products, with the Keystone PAM4 DSP platform for 800G applications ramping with hyperscale customers in Q2 29 30. Gross profit margin expanded to 58% in H1 2026 from 56% in H1 2025, attributable to product mix and reduced intangible asset amortization 27 29. Non-GAAP diluted EPS improved from a loss of $0.05 in Q1 2025 to $0.22 in Q1 2026 and $0.35 in Q2 2026 28 30. The revolving credit facility was amended in April 2026 to extend maturity to March 2028 and increase available capacity by $30 million to $130 million 28.
FY2025
MaxLinear reported FY 2025 net revenue of $467.6 million, up 30% from $360.5 million in fiscal 2024, led by a $87.6 million increase in broadband applications revenue as the market recovered from macroeconomic conditions, with additional gains in connectivity and infrastructure markets partially offset by a decline in the industrial and multi-market segment 25. GAAP gross margin expanded to 57% from 54%, a movement sources attribute in part to a scheduled decrease in amortization of acquired intangible assets rather than solely to operational improvement 25. Adjusted operating income recovered to $43.5 million from a loss in the prior year, while the GAAP operating loss remained at $126.9 million, reflecting $24.5 million in restructuring charges and $208.6 million in R&D expense 126 25. Full-year operating cash flow turned positive at $19.6 million compared to negative $45.3 million in fiscal 2024 25. Year-end cash stood at $72.8 million against $125.0 million in aggregate debt, yielding a net debt position of $50.8 million, with the $100.0 million revolving credit facility undrawn 25 128.
FY2024
MaxLinear's FY2024 net revenue declined 48% to $360.5 million from $693.3 million in 2023, driven by macroeconomic conditions and excess inventory in the distribution channel 17. All four quarters produced GAAP operating losses, with a full-year GAAP operating loss of $223.4 million and adjusted operating loss of $68.5 million 126. The company executed two rounds of workforce reductions – initiated in March 2023, October 2023, and July 2024 – incurring $53.4 million in total restructuring charges for the year 17. Free cash flow was negative $63.0 million for the full year, and the balance sheet shifted from a net cash position to net debt of $4.4 million by year-end 126. Revenue recovered 14% sequentially in Q4 to $92.2 million, and the optical interconnect business crossed the one-million-unit shipped milestone across multiple customers 18.
FY2023
MaxLinear's FY2023 net revenue declined 37% to $693.3 million from approximately $1.1 billion in 2022, driven by macroeconomic conditions and excess channel inventory, with the contraction accelerating each quarter from $248.4 million in Q1 to $125.4 million in Q4 9 10. Broadband applications revenue fell $289.7 million year-over-year, declining from 44% to 29% of total revenue, while the wireless infrastructure segment grew approximately 30% over the prior year 9 10. The company terminated its merger agreement with Silicon Motion on July 26, 2023, citing unmet closing conditions, material adverse effect, and material breach by Silicon Motion, and subsequently paid lenders a ticking fee of $18.3 million 9. GAAP operating income swung to a full-year loss of $38.2 million while adjusted operating income was $107.5 million; operating cash flow fell to $43.4 million from $388.7 million in 2022 9 118. Two rounds of workforce reductions generated $19.8 million in restructuring charges, and Q1 2024 guidance of $85-105 million signaled continued revenue pressure from macroeconomic conditions and excess channel inventory 9 10.
Sources: official investor relations documents#
All original documents used, with type (e.g. quarterly, half-year, annual report), publication date and a direct link to the filing (EDINET/SEC/IR). Every superscript number in the report points to an entry in this list; so every figure can be traced back to its place in the original.
| # | Document type | Published | Link |
|---|---|---|---|
| #1 | 10-K | 2023-02-01 | Open |
| #2 / #102 | 8-K-EX99.1 | 2023-02-01 | Open |
| #3 | 10-Q | 2023-04-26 | Open |
| #4 / #104 | 8-K-EX99.1 | 2023-04-26 | Open |
| #5 / #105 | 8-K-EX99.1 | 2023-07-26 | Open |
| #6 | 10-Q | 2023-07-27 | Open |
| #7 | 10-Q | 2023-10-25 | Open |
| #8 / #108 | 8-K-EX99.1 | 2023-10-25 | Open |
| #9 | 10-K | 2024-01-31 | Open |
| #10 / #110 | 8-K-EX99.1 | 2024-01-31 | Open |
| #11 | 10-Q | 2024-04-24 | Open |
| #12 / #112 | 8-K-EX99.1 | 2024-04-24 | Open |
| #13 | 10-Q | 2024-07-24 | Open |
| #14 / #114 | 8-K-EX99.1 | 2024-07-24 | Open |
| #15 | 10-Q | 2024-10-23 | Open |
| #16 / #116 | 8-K-EX99.1 | 2024-10-23 | Open |
| #17 | 10-K | 2025-01-29 | Open |
| #18 / #118 | 8-K-EX99.1 | 2025-01-29 | Open |
| #19 | 10-Q | 2025-04-23 | Open |
| #20 / #120 | 8-K-EX99.1 | 2025-04-23 | Open |
| #21 | 10-Q | 2025-07-23 | Open |
| #22 / #122 | 8-K-EX99.1 | 2025-07-23 | Open |
| #23 | 10-Q | 2025-10-23 | Open |
| #24 / #124 | 8-K-EX99.1 | 2025-10-23 | Open |
| #25 | 10-K | 2026-01-29 | Open |
| #26 / #126 | 8-K-EX99.1 | 2026-01-29 | Open |
| #27 | 10-Q | 2026-04-23 | Open |
| #28 / #128 | 8-K-EX99.1 | 2026-04-23 | Open |
| #29 | 10-Q | 2026-07-23 | Open |
| #30 / #130 | 8-K-EX99.1 | 2026-07-23 | Open |
Older sources (+16)
| # | Document type | Published | Link |
|---|---|---|---|
| #201 | 10-Q | 2016-05-09 | Open |
| #202 | 10-Q | 2016-08-08 | Open |
| #203 | 10-K | 2016-08-08 | Open |
| #205 | 10-K | 2017-02-09 | Open |
| #204 | 10-Q | 2017-08-08 | Open |
| #207 | 10-K | 2018-02-20 | Open |
| #206 | 10-Q | 2018-08-07 | Open |
| #209 | 10-K | 2019-02-05 | Open |
| #208 | 10-Q | 2019-07-25 | Open |
| #213 | 10-K | 2020-02-05 | Open |
| #210 | 10-Q | 2020-04-29 | Open |
| #211 | 10-Q | 2020-07-23 | Open |
| #212 | 10-Q | 2020-11-05 | Open |
| #214 | 10-Q | 2021-04-28 | Open |
| #215 | 10-Q | 2021-07-28 | Open |
| #216 | 10-Q | 2021-10-27 | Open |
FAQ#
Where can I find the official investor relations documents of MaxLinear Inc.?
The sources chapter links all 61 original filings used (SEC filings) with type, publication date and a direct link; every figure in the report carries a source number.