Neogen Corporation NEOG
AI-generated report · not investment advice · figures extracted automatically; please verify against the linked original more
Business Model#
What the company does and how it earns its money; written AI-editorially, exclusively from the company's original reports, without any assessment of our own.
Neogen Corporation develops, manufactures, and markets food and animal safety products for food producers, processors, distributors, and animal health companies in more than 100 countries. Its two reportable segments are Food Safety, which provides test kits and related products for detecting pathogens, spoilage organisms, mycotoxins, drug residues, and allergens in food and production environments including the Petrifilm plate product line, and Animal Safety, which offers diagnostics, genomics testing services, veterinary instruments, and animal identification products. Revenue is generated through product sales and service fees, with international operations accounting for approximately 51.2% of total fiscal year 2026 revenues 29. Products reach customers through a combination of direct sales forces and independent distributor networks, supported by a portfolio of approximately 157 U.S. and 445 international patents and more than 530 trademark registrations globally 29. Research and development expenditure is targeted at approximately 2% to 5% of total revenues annually, with 89 scientists and support staff in the global R&D group as of May 31, 2026 29.
Current Status#
Summary of the most recent reporting period: core figures, drivers and management statements; written editorially from the current original report, every figure backed by a source number.
Price & Chart#
Interactive price chart (TradingView) and the trend of key figures from the core tables. The price chart loads only after a click; at that point a connection to TradingView is established.
Daily candles with news and earnings markers. Loads only on click.
Share-Price Drivers#
Factors the company itself names as material for its business development (IR-based); reproduced neutrally, no price forecast and no assessment of our own.
The 3M FSD combination (closed 2022-09-01, reverse Morris Trust) roughly doubled the Food Safety business and remains the dominant integration program; the ongoing transition of Petrifilm production to Lansing (targeted November 2026) is the central operational milestone still in progress, and Food Safety at USD 641.1m dwarfs the other segment (30, 22, 29).
Integration of the acquired 3M Food Safety Division into a new Lansing, Michigan facility is described as planned/in progress across periods, with sample-collection production restarted and further product-line transitions still ahead (22, 23, 25).
The move of Petrifilm production to Neogen's own Lansing site is scheduled for November 2026 and repeatedly listed as planned, indicating the transition is not yet complete (30, 28, 29).
Food Safety revenue was USD 641.1m in FY2026, up 0.5% year on year, essentially flat (30).
Animal Safety revenue reached USD 229.3m in FY2026, up 10.6% year on year, the faster-growing of the two segments (30).
A restructuring plan with an approximately 10% global headcount reduction was launched in 2026-Q2 (25).
The Molecular Detection Assay Listeria Right Now received AOAC certification and is recorded as launched in FY2026 (30).
Term Loan and Revolving Credit Facility refinancing was completed in April 2026, while reported net debt stood at USD 608.2m at 2026-Q4 (29, 130).
Sector trend: Food-safety diagnostics demand is broadly steady, with the core Food Safety line roughly flat and Animal Safety growing double digits, while reported operating results remain pressured by integration and restructuring costs (adjusted operating income around USD 39m in 2026-Q4 against near-zero to negative GAAP operating income) (30, 130). Guidance was initiated and headline growth is characterized as flat.
Event Timeline#
This timeline collects the material events from the original reports: guidance changes, revenue and margin signals, strategy shifts, product and M&A announcements. Events are grouped by quarter (most recent first); the grey tag before each event names the event type, the date is the publication date of the source. Management quotes open the quarter block as direct quotes. Per quarter we show the three most defining events; more can be expanded per quarter, older years are collapsed. Every event carries its source as a superscript, clickable number.
2026 · 17 events
FY2026 · Jun 2025 – May 2026
Net loss narrowed to $7.9 million from $1,092.0 million in fiscal 2025; prior-year loss was driven by a $1,059.3 million goodwill impairment charge; fiscal 2026 included a $76.4 million gain on the Cleaners and Disinfectants divestiture (29)
2026-Q4 · Mar – May 2026
Food Safety fourth quarter core revenue grew 5.8%, the highest quarterly core growth rate since fiscal year 2023; Animal Safety revenue grew 7% sequentially following partial resolution of third-party supplier challenges (30)
Q4 gross margin improved to 47.8% from 41.2% in the prior year period; prior-year margin was depressed by elevated inventory write-offs; adjusted gross margin expanded to 49.7% from 46.4%, driven by favorable mix and pricing changes (30)
Fiscal year 2027 financial guidance initiated at revenue of $880-$885 million and adjusted EBITDA of $180-$182 million (30)
Operating income turned positive for the first time after 4 negative periods (-3.3 to +3.1 USDm). 130
2026-Q3 · Dec 2025 – Feb 2026
Animal Safety segment revenue decreased 20.1% to $54.5 million; core growth declined 8.7% due to third-party supplier quality and manufacturing challenges (28)
Full-year fiscal 2026 revenue guidance raised to $857-$860 million from prior range of $845-$855 million; adjusted EBITDA guidance maintained at approximately $175 million (28)
2026-Q2 · Sep – Nov 2025
Q2 reported revenue decreased 2.8% to $224.7 million; Animal Safety segment reported revenue decreased 11.8% primarily due to discontinued products and divestiture impact, with core growth of only 0.1% (26)
Gross margin declined to 47.5% from 49.0% in the prior year period due to tariff costs, inventory write-offs, and negative product mix impact (25, 26)
Full-year fiscal 2026 revenue guidance raised to $845-$855 million from prior range of $820-$840 million; adjusted EBITDA guidance raised to approximately $175 million from $165-$175 million (26)
2026-Q1 · Jun – Aug 2025
Gross margin decreased to 45.4% from 48.4% in the prior year period due to lower sales volume, higher tariff costs, production inefficiencies in sample collection products, and duplicative costs from Petrifilm manufacturing startup (23)
Divestiture of Cleaners and Disinfectants business completed July 17, 2025 for $121.7 million in cash; net proceeds used to repay approximately $100.0 million of debt, including $51.5 million on revolving facility and $45.0 million on term loan (23, 24)
Mike Nassif appointed Chief Executive Officer effective August 11, 2025; restructuring plan approved to reduce approximately 10% of global headcount to improve operational efficiency and financial performance (23, 24)
Net income turned positive for the first time after 7 negative periods (-612.2 to +36.3 USDm). 23
2025 · 19 events
2025-Q4 · Mar – May 2025
Q4 gross margin compressed to 41.2% from 47.9% prior year, primarily due to transaction and integration costs and elevated inventory adjustments; excluding these items, gross margin was 46.5% 21
FY2026 guidance initiated: revenue $820-840M, Adjusted EBITDA $165-175M, capex ~$50M (down from ~$105M in FY2025) 21
Divestiture of Cleaners & Disinfectants business to Kersia Group closing July 17, 2025, with net proceeds of ~$115M earmarked to repay $100M of debt in Q1 FY2026 21
2025-Q3 · Dec 2024 – Feb 2025
Q3 revenue declined 3.4% to $221.0M; core revenue +0.2%, with Animal Safety core revenue down 2.6% and Genomics experiencing mid-single-digit core decline 20
Adjusted EBITDA margin declined to 22.0% from 23.0% due to lower revenue and higher integration costs 20
FY2025 revenue guidance cut further to ~$895M (from $905-925M) and Adjusted EBITDA to ~$195M (from $205-215M), reflecting Q3 results below expectations and macroeconomic uncertainty; capex estimate raised to ~$100M 20
Operating income more than halved YoY (12.0 to 5.4 USDm, -55%). 128
2025-Q2 · Sep – Nov 2024
Net loss of $456.3M in Q2, driven by a non-cash goodwill impairment charge of $461.4M related to the former 3M Food Safety Division acquisition; adjusted net income was $24.4M ($0.11 per share) 17
FY2025 revenue guidance cut to $905-925M (from $925-955M) and Adjusted EBITDA to $205-215M (from $215-235M), primarily due to USD strengthening and sample collection production ramp-up delays 17
Restructuring actions initiated to rightsize the Genomics business and streamline operations; portfolio review entered next phase with specific projects to drive focus and improve profitability 17
Operating cash flow reached 40.3 USDm vs 15.7 USDm in 2024-Q2 (×2.6). 17
Operating cash flow turned positive on a half-year basis (2024-H2: -3.4 to 2025-H1: +22.4 USDm, aggregated from reported quarters where needed). 17
2025-Q1 · Jun – Aug 2024
Revenue fell 5% to $217.0M, including $9.0M FX headwind; core revenue declined 1.4%; Food Safety down 4% to $159.3M, Animal Safety down 8% to $57.6M 15
Operating income more than halved YoY (19.1 to 2.3 USDm, -88%). 15
Gross margin declined to 48.4% from 51.0% due to lower volume and higher distribution costs 15
Full-year FY2025 guidance maintained: revenue $925-955M, Adjusted EBITDA $215-235M, capex ~$85M 16
Full-year net loss narrowed to $9.4 million from $22.9 million in FY2023, as prior-year transaction and integration one-off costs did not recur; interest expense on approximately $900 million in FSD acquisition debt continued to weigh on net income 13
Full-year revenues increased 12.4% to $924.2 million; Food Safety segment revenue grew 19.9% to $655.3 million (70.9% of total), up from 66.5% share in FY2023, while Animal Safety segment declined 2.5% to $268.9 million 14
Full-year gross margin expanded to 50.2% from 49.4% in FY2023, driven by full-year contribution of higher-margin Food Safety Division products 13
2024 · 16 events
2024-Q4 · Mar – May 2024
Q4 gross margin declined to 47.9% from 50.9% in the prior-year quarter due to costs associated with the exit of 3M transition service agreements 14
FY2025 revenue guidance initiated at $925 million to $955 million reflecting mid-single-digit core growth, with Adjusted EBITDA guidance of $215 million to $235 million and capital expenditures of approximately $85 million 14
Order fulfillment rates fully recovered and are no longer a constraint; peak capital expenditure and working capital outflows related to 3M Food Safety integration are behind the company 14
2024-Q3 · Dec 2023 – Feb 2024
Q3 revenue increased 4.8% to $228.8 million with core revenue growth of 6.2%, recovering from Q2's core decline of 0.9% 12
Full-year revenue guidance cut a second time to $910 million to $920 million range and Adjusted EBITDA to $210 million to $215 million, citing slower-than-anticipated recovery of order fulfillment rates from ERP implementation 12
2024-Q2 · Sep – Nov 2023
Operating income improved to $14.5 million from a loss of $7.7 million in prior-year Q2, primarily as prior-year one-off transaction fees and integration costs did not recur 9
Q2 revenue was essentially flat at $229.6 million (-0.2% year-over-year); core revenue declined 0.9%, with Food Safety core growth of 1% and Animal Safety core decline of 5% 10
Full-year FY2024 revenue guidance revised down to $935 million to $955 million range and Adjusted EBITDA to $230 million to $240 million 10
2024-Q1 · Jun – Aug 2023
Consolidated revenues increased 73% to $229.0 million in Q1 FY2024, driven by 3M FSD acquisition base effect absent in Q1 FY2023; excluding acquisitions and discontinued lines, core revenue declined 1.3% 7 8
Operating income more than doubled YoY (6.1 to 19.1 USDm, +213%). 7
Gross margin expanded to 51.0% from 47.0% in the prior year, primarily due to higher-margin products from the 3M Food Safety Division acquisition 7
FY2024 full-year revenue guidance set at $955 million to $985 million and Adjusted EBITDA at $235 million to $255 million 8
Full-year net loss of $22.9 million versus net income of $48.3 million in the prior year, attributable to $56.0 million in interest expense from $1 billion transaction debt and $59.8 million in transaction-related fees 6
International revenues grew 90% to $398.4 million, representing 48.4% of total revenues versus 39.7% in fiscal 2022, driven by FSD's predominantly international revenue base with approximately 67% international mix 6
Key Figures ($m)#
The company's core financial figures in three views, one below the other: fiscal years (as reported; after restatements the table shows the most recent filing version, marked), half-years (6-month basis, H2 = second half on its own) and quarters (3-month basis, not cumulative). Each row is one period, most recent first. Values with a dotted underline are clickable and show the raw value, the exact source location, the scale evidence and the source; derived values additionally show their formula and inputs. All values are extracted automatically from the filings; errors are possible; please verify decision-relevant figures yourself by clicking through to the linked original.
All figures serve only to support your own investment decision and are not a recommendation; the company's original reports are authoritative.
Fiscal years
| Period | Calendar quarter | Revenue | Op. income | Op. income (adj.) | Net income | EPS ($) | EPS adj. ($) | EBITDA (adj.) | OCF | Source |
|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Q2/2025–Q2/2026 | – | -21.6 | 153.9 | -7.9 | -0.04 | 0.32 | 177.8 | 83.2 | 130 |
| FY2025 | Q2/2024–Q2/2025 | 894.7 | -1,061 | 161.1 | -1,092 | -5.03 | 0.33 | – | 58.2 | 130 |
| FY2024 | Q2/2023–Q2/2024 | 924.2 | 58.6 | – | -9.4 | -0.04 | 0.45 | 213.16 | 35.3 | 130 |
Quarters
| Period | Calendar quarter | Published | Revenue | Op. income | Op. income (adj.) | Net income | EPS ($) | EPS adj. ($) | EBITDA (adj.) | FCF | Cash | Net Debt | Net Debt/EBITDA (x) | Source |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026-Q4* | Q1–Q2/2026 | 2026-07-30 | 225.3 | 3.1 | 39.1 | -11.3 | -0.05* | 0.09 | 45.4 | 26.2 | 185.5 | 608.2 | 6.4x (LTM) | 130 |
| 2026-Q3* | Q4/2025–Q1/2026 | 2026-04-09 | 211.2 | -3.3 | 42.2 | -17 | -0.08 | 0.09 | 48.2 | 11.1 | 159.9 | 633.4 | – | 128 |
| 2026-Q2* | Q3–Q4/2025 | 2026-01-08 | 224.7 | -5.4 | – | -15.9 | -0.07 | 0.10 | 21.7~ | 7.8 | 145.3 | 647.6 | – | 126 |
| 2026-Q1* | Q2–Q3/2025 | 2025-10-09 | 209.2 | -16.1 | – | 36.3 | 0.17 | 0.04 | 35.5 | -13.1 | 138.9 | 653.6 | – | 23 |
| 2025-Q4* | Q1–Q2/2025 | 2025-07-29 | 225.5 | -611.2 | 35 | -612.2 | -2.82* | 0.05 | 0.04 | 0.3 | 129 | 765.1 | – | 21 |
| 2025-Q3* | Q4/2024–Q1/2025 | 2025-04-09 | 221 | 5.4 | 42.6 | -10.9 | -0.05 | 0.10 | 48.6 | -13.4 | 127.7 | 762.9 | – | 19 |
| 2025-Q2* | Q3–Q4/2024 | 2025-01-10 | 231.3 | -457.5 | – | -456.3 | -2.10 | 0.11 | 51.4 | 23.1 | 140.2 | 749.6 | – | 126 |
| 2025-Q1* | Q2–Q3/2024 | 2024-10-10 | 217 | 2.3 | – | -12.6 | -0.06 | 0.07 | 43.7 | -56.3 | 120.5 | 768.7 | – | 15 |
| 2024-Q4* | Q1–Q2/2024 | 2024-07-30 | 236.8 | 13 | – | -5.4 | -0.02* | 0.10 | 53 | 2.5 | 170.6 | 720.2 | – | 13 |
| 2024-Q3* | Q4/2023–Q1/2024 | 2024-04-09 | 228.8 | 12 | – | -2 | -0.01 | 0.12 | 52.7 | -62.3 | 161.4 | 728.7 | – | 11 |
| 2024-Q2* | Q3–Q4/2023 | 2024-01-09 | 229.6 | 14.5 | – | -3.5 | -0.02 | 0.11 | 55.1 | -8.7 | 205.8 | 683.7 | 3.7x (LTM) | 117 |
| 2024-Q1* | Q2–Q3/2023 | 2023-10-10 | 229 | 19.1 | – | 1.5 | 0.01 | 0.11 | 52.4 | -7.6 | 178.8 | 710 | 4.4x (LTM) | 7 |
Balance Sheet & Cash Flow ($m)#
Point-in-time balance sheet items (e.g. cash, financial debt) and cash flow items (operating cash flow, investments/capex) per fiscal year, half-year and quarter. Balance sheet values are as of the period end, flow items cover the period. Derived values are marked and are calculated, for example, as: net debt = financial debt − cash; free cash flow = operating cash flow − capex; the click popover shows formula and inputs. All values are extracted automatically from the filings; errors are possible; please verify decision-relevant figures yourself by clicking through to the linked original.
Fiscal years
| Period | Calendar quarter | Published | Cash | Debt | Net Debt | D&A | OCF | Capex | FCF | Source |
|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Q2/2025–Q2/2026 | 2026-07-30 | 185.5 | 793.7 | 608.2 | 116.3 | 83.2 | 51.3 | 31.9 | 130 |
| FY2025 | Q2/2024–Q2/2025 | 2025-07-29 | 129 | 894.1 | 765.1 | 119.5 | 58.2 | 104.6 | -46.4 | 21 |
| FY2024 | Q2/2023–Q2/2024 | 2024-07-30 | 170.6 | 890.8 | 720.2 | 116.7 | 35.3 | 111.4 | -76.1 | 13 |
Quarters
| Period | Calendar quarter | Published | Cash | Debt | Net Debt | D&A | OCF | Capex | FCF | Source |
|---|---|---|---|---|---|---|---|---|---|---|
| 2026-Q4 | Q1–Q2/2026 | 2026-07-30 | 185.5 | 793.7 | 608.2 | 29.4 | 30.2 | 4 | 26.2 | 130 |
| 2026-Q3 | Q4/2025–Q1/2026 | 2026-04-09 | 159.9 | 793.3 | 633.4 | 28.9 | 22.7 | 11.6 | 11.1 | 128 |
| 2026-Q2 | Q3–Q4/2025 | 2026-01-08 | 145.3 | 792.9 | 647.6 | 28.9 | 19.4 | 11.7 | 7.8 | 126 |
| 2026-Q1 | Q2–Q3/2025 | 2025-10-09 | 138.9 | 792.5 | 653.6 | 29.1 | 10.9 | 24 | -13.1 | 23 |
| 2025-Q4 | Q1–Q2/2025 | 2025-07-29 | 129 | 894.1 | 765.1 | 30.3 | 16.4 | 16.1 | 0.3 | 21 |
| 2025-Q3 | Q4/2024–Q1/2025 | 2025-04-09 | 127.7 | 890.6 | 762.9 | 29.4 | 19.5 | 32.9 | -13.4 | 19 |
| 2025-Q2 | Q3–Q4/2024 | 2025-01-10 | 140.2 | 889.9 | 749.6 | 30 | 40.3 | 17.2 | 23.1 | 126 |
| 2025-Q1 | Q2–Q3/2024 | 2024-10-10 | 120.5 | 889.1 | 768.7 | 29.8 | -17.9 | 38.4 | -56.3 | 15 |
| 2024-Q4 | Q1–Q2/2024 | 2024-07-30 | 170.6 | 890.8 | 720.2 | 28.9 | 26.8 | 24.2 | 2.5 | 13 |
| 2024-Q3 | Q4/2023–Q1/2024 | 2024-04-09 | 161.4 | 890.2 | 728.7 | 29.6 | -30.2 | 32.1 | -62.3 | 11 |
| 2024-Q2 | Q3–Q4/2023 | 2024-01-09 | 205.8 | 889.5 | 683.7 | 29.5 | 15.7 | 24.4 | -8.7 | 117 |
| 2024-Q1 | Q2–Q3/2023 | 2023-10-10 | 178.8 | 888.8 | 710 | 28.7 | 23 | 30.6 | -7.6 | 7 |
Revenue by Type (as of 2026-Q4 · USDm · 2/2)#
Revenue split by segment or product type, exactly as the company itself reports it. The basis is stated next to each value (3, 6 or 12 months); segment totals can deviate from group revenue (reconciliation/consolidation items). If the company changes its segment structure, older structures are kept in the expandable part. Rows in grey are no longer reported separately by the company; they show the last available figures and are never extrapolated.
| Segment | Since | Period | Basis | Revenue | Growth | Source |
|---|---|---|---|---|---|---|
| Food Safety | 2022-H1 | FY2026 | 12M | 641.1 | 0.5% | 30 |
| Animal Safety | 2022-H1 | FY2026 | 12M | 229.3 | 10.6% | 30 |
Products & M&A (4/14 active+recent)#
Product announcements from the reports; market launches, approvals, partnerships; with first mention (date) and source. “Active/current” means: still mentioned in the most recent reports; what the company no longer mentions moves to the expandable part but is never deleted. Rows in grey are discontinued products.
| Product/Line | Since | Status | Source |
|---|---|---|---|
| Sample collection product line production restart from 3M facility relocation | 2026-03 | Launched | 23 |
| Molecular Detection Assay - Listeria Right Now AOAC certification | 2026 | Launched | 30 |
| Petrifilm production line startup | 2025-09 | Launched | 20 |
| Petrifilm manufacturing transition (4x) | 2024-09 | Launched | 30 |
| Relocation of sample handling product line completion | 2024-09 | Launched | 12 |
| Relocation of two product lines | 2023-09 | Launched | 8 |
| New Distribution Center in Mount Sterling, Kentucky | 2023-09 | Launched | 3 |
| Exit of two transition agreements | 2023-09 | Launched | 8 |
| Petrifilm Product Line Performance | 2023-06 | Launched | 1 |
| Neogen Analytics Services Expansion | 2023-06 | Launched | 1 |
| Food Safety Software as a Service Platform Demand Increase | 2023-06 | Launched | 1 |
| AccuPoint General Sanitation Product Growth | 2023-06 | Launched | 1 |
| Enterprise resource planning solution implementation | 2023 | Launched | 6 |
M&A (19)#
All recorded acquisitions (purchases) and divestitures/exits with date, short description and source; deliberately including smaller transactions that summaries often miss. Purchase prices appear only where the company itself has disclosed them. Rows in grey are cancelled transactions; the cancellation date is shown in the row.
Acquisitions
| Transaction / stake | Date | Type | Source |
|---|---|---|---|
| New facility construction in Lansing (5×) | 2024-03 | Completed | 22 |
| Integration of three of four main product lines into Neogen facilities | 2023-09 | Completed | 5 |
| Corvium acquisition | 2023-02 | Completed | 7 |
| 3M Food Safety Division reverse Morris Trust transaction | 2022-09 | Completed | 22 |
| 3M Food Safety Division merger (5×) | 2022-09 | Completed | 19 |
| $900 million senior secured credit facilities | 2022-08 | Completed | 7 |
| Thai-Neo Biotech Acquisition | 2022-07 | Completed | 7 |
| $350 million senior notes due 2030 (2×) | 2022-07 | Completed | 7 |
| Delf Acquisition (2×) | 2021-11 | Completed | 6 |
| CAPInnoVet Acquisition | 2021-09 | Completed | 6 |
| Genetic Veterinary Sciences Acquisition | 2021 | Completed | 22 |
Divestitures / exits
| Transaction / stake | Date | Type | Source |
|---|---|---|---|
| Genomics business sale to Zoetis (3×) | 2026-03 | Divested | 29 |
| Vet HyCoat® Hyaluronate Sodium Sterile Solution voluntary recall | 2026-01 | Divested | 29 |
| Portfolio review with divestiture opportunities | 2025-06 | Divested | 17 |
| Cleaners & Disinfectants business divestiture (4×) | 2025 | Divested | 29 |
| Exit from transition distribution services agreement with 3M | 2024-03 | Divested | 9 |
| Discontinued dairy antibiotics test kit product line | 2024-03 | Divested | 7 |
| Discontinued Thyrokare product line | 2024-03 | Divested | 7 |
| Corvium Inc. Minority Interest Dissolution | 2023-02 | Divested | 4 |
Reported KPIs (as disclosed) (129)#
Figures the company discloses itself in addition to the standard financials; order intake, recurring revenue, user or unit counts, adjusted measures. These “story KPIs” usually slip through standard databases; here they are collected as reported, with no calculation of our own. Important: the definition comes from the company itself and can differ from firm to firm; period and source are stated next to every value.
| Date | Period | KPI | Value / change | Source |
|---|---|---|---|---|
| 2026-07-30 | FY2026 | Term Loan Facility Outstanding | 405.0 (USD in millions) | 29 |
| 2026-07-30 | FY2026 | Standby Letters of Credit | 3.2 | 29 |
| 2026-07-30 | FY2026 | Senior Notes Outstanding | 346.5 | 29 |
| 2026-07-30 | FY2026 | Revolving Credit Facility Outstanding | 48.5 | 29 |
| 2026-07-30 | FY2026 | Outstanding Indebtedness | 800.0 (USD in millions) | 29 |
| 2026-07-30 | FY2026 | Estimated Capital Expenditures FY2027 | 40 (USD in millions) | 29 |
| 2026-07-30 | FY2026 | Core Growth | 4.3% | 30 |
| 2026-07-30 | FY2026 | Cash and Cash Equivalents | 185.5 (USD in millions) | 29 |
| 2026-07-30 | FY2026 | Capital Expenditures FY2026 | 51.3 (USD in millions) | 29 |
| 2026-07-30 | FY2026 | Capital Expenditures FY2025 | 104.6 (USD in millions) | 29 |
| 2026-07-30 | FY2026 | Borrowing Available Revolving Credit | 198.3 | 29 |
| 2026-04-09 | 2026-Q3 | Standby Letters of Credit | $3.2 million | 27 |
| 2026-04-09 | 2026-Q3 | Cash and Cash Equivalents | $159.9 million | 27 |
| 2026-04-09 | 2026-Q3 | Available Borrowing Capacity | $198.3 million | 27 |
| 2026-04-09 | 2026-Q3 | Free Cash Flow | 11.1 (USD in millions) | 28 |
| 2026-04-09 | 2026-Q3 | Cash Flow from Operations | 22.7 | 28 |
| 2026-01-08 | 2026-Q2 | Total Outstanding Debt | $800.0 million | 26 |
| 2026-01-08 | 2026-Q2 | Service Revenue (six months) | 50.7 million | 25 |
| 2026-01-08 | 2026-Q2 | Service Revenue | 25.7 million | 25 |
| 2026-01-08 | 2026-Q2 | International Sales (six months) | 221.4 million | 25 |
| 2026-01-08 | 2026-Q2 | International Sales | 114.3 million | 25 |
| 2026-01-08 | 2026-Q2 | Gross Margin | 47.5% | 26 |
| 2026-01-08 | 2026-Q2 | Gross Margin (three months) | 47.5% | 25 |
| 2026-01-08 | 2026-Q2 | Gross Margin (six months) | 46.5% | 25 |
| 2026-01-08 | 2026-Q2 | Estimated amortization expense fiscal years 2026 through 2030 | approximately 89 million to 93 million | 25 |
| 2026-01-08 | 2026-Q2 | Committed borrowing capacity | $201.5 million | 26 |
| 2026-01-08 | 2026-Q2 | Cash proceeds from sale of Cleaners & Disinfectants business | 121.7 million | 25 |
| 2026-01-08 | 2026-Q2 | Cash and cash equivalents | 145.3 million | 25 |
| 2026-01-08 | 2026-Q2 | Cash and cash equivalents | $145.3 million | 26 |
| 2026-01-08 | 2026-Q2 | Capital expenditures estimate for fiscal 2026 | approximately 50 million | 25 |
| 2026-01-08 | 2026-Q2 | Borrowings available under revolving line of credit | 201.5 million | 25 |
| 2026-01-08 | 2026-Q2 | Amortization expenses (six months) | 45.9 million | 25 |
| 2026-01-08 | 2026-Q2 | Amortization expenses | 22.9 million | 25 |
| 2025-10-09 | 2026-Q1 | Estimated amortization expense fiscal years 2026 through 2030 | 89 million to 94 million | 23 |
| 2025-10-09 | 2026-Q1 | Divestiture proceeds Cleaners & Disinfectants business | 121,700 (USD in thousands) | 23 |
| 2025-10-09 | 2026-Q1 | Cash and Cash Equivalents | 138,900 (USD in thousands) | 23 |
| 2025-10-09 | 2026-Q1 | Capital expenditures related to 3M FSD integration | 35 million | 23 |
| 2025-10-09 | 2026-Q1 | Capital expenditure estimate fiscal 2026 | 50 million | 23 |
| 2025-10-09 | 2026-Q1 | Borrowings available under revolving line of credit | 201,500 | 23 |
| 2025-10-09 | 2026-Q1 | Total Outstanding Debt | 800.0 million | 24 |
| 2025-10-09 | 2026-Q1 | Gross Margin | 45.4% | 24 |
| 2025-10-09 | 2026-Q1 | Committed borrowing headroom | 201.5 million | 24 |
| 2025-10-09 | 2026-Q1 | Cash and cash equivalents | 138.9 million | 24 |
| 2025-10-09 | 2026-Q1 | Adjusted EBITDA Margin | 17.0% | 24 |
| 2025-07-30 | FY2025 | Variable rate debt percentage | 38.9% | 22 |
| 2025-07-30 | FY2025 | Unrecognized tax benefits | 3.8 million | 22 |
| 2025-07-30 | FY2025 | International revenues percentage | 50.2% | 22 |
| 2025-07-30 | FY2025 | Cash and Cash Equivalents | 129.0 million | 22 |
| 2025-07-30 | FY2025 | Borrowings available revolving line of credit | 150.0 million | 22 |
| 2025-07-29 | 2025-Q4 | Total outstanding debt (May 31, 2025) | 900.0 million | 21 |
| 2025-07-29 | 2025-Q4 | Total cash and investments (May 31, 2025) | 129.0 million | 21 |
| 2025-07-29 | 2025-Q4 | Gross Margin excl. integration costs (Q4 FY25) | 46.5% | 21 |
| 2025-07-29 | 2025-Q4 | Gross Margin (Q4 FY25) | 41.2% | 21 |
| 2025-07-29 | 2025-Q4 | Gross Margin (Q4 FY24) | 47.9% | 21 |
| 2025-07-29 | 2025-Q4 | Gross Margin (Full Year FY25) | 47.1% | 21 |
| 2025-07-29 | 2025-Q4 | Gross Margin (Full Year FY24) | 50.2% | 21 |
| 2025-07-29 | 2025-Q4 | Committed borrowing headroom (May 31, 2025) | 150.0 million | 21 |
| 2025-07-29 | 2025-Q4 | Adjusted EBITDA Margin (Q4 FY25) | 18.0% | 21 |
| 2025-07-29 | 2025-Q4 | Adjusted EBITDA Margin (Q4 FY24) | 22.4% | 21 |
| 2025-07-29 | 2025-Q4 | Adjusted EBITDA Margin (Full Year FY25) | 20.6% | 21 |
| 2025-07-29 | 2025-Q4 | Adjusted EBITDA Margin (Full Year FY24) | 23.1% | 21 |
| 2025-04-09 | 2025-Q3 | Non-current debt | $900.0 million | 20 |
| 2025-04-09 | 2025-Q3 | Gross Margin | 49.9% | 20 |
| 2025-04-09 | 2025-Q3 | Committed borrowing headroom | $150.0 million | 20 |
| 2025-04-09 | 2025-Q3 | Cash and cash equivalents | $127.7 million | 20 |
| 2025-04-09 | 2025-Q3 | Adjusted EBITDA Margin | 22.0% | 20 |
| 2025-01-15 | 2025-Q2 | Cash and cash equivalents | $140.2 million | 18 |
| 2025-01-15 | 2025-Q2 | Capital expenditures estimate FY2025 | $85 million | 18 |
| 2025-01-15 | 2025-Q2 | Available revolving credit | $150.0 million | 18 |
| 2025-01-15 | 2025-Q2 | Adjusted EBITDA margin | 22.2% | 18 |
| 2025-01-10 | 2025-Q2 | Total outstanding non-current debt | $900.0 million | 17 |
| 2025-01-10 | 2025-Q2 | Gross Margin | 49.0% | 17 |
| 2025-01-10 | 2025-Q2 | Committed borrowing headroom | $150.0 million | 17 |
| 2025-01-10 | 2025-Q2 | Cash and cash equivalents | $140.2 million | 17 |
| 2025-01-10 | 2025-Q2 | Adjusted Gross Margin (excl. integration and restructuring costs) | 52.2% | 17 |
| 2025-01-10 | 2025-Q2 | Adjusted EBITDA Margin | 22.2% | 17 |
| 2024-10-10 | 2025-Q1 | Non-current debt | $900.0 million | 16 |
| 2024-10-10 | 2025-Q1 | Gross Margin | 48.4% | 16 |
| 2024-10-10 | 2025-Q1 | Committed borrowing headroom | $150.0 million | 16 |
| 2024-10-10 | 2025-Q1 | Cash and cash equivalents | 120.5 million | 15 |
| 2024-10-10 | 2025-Q1 | Cash and cash equivalents | $120.5 million | 16 |
| 2024-10-10 | 2025-Q1 | Available borrowing capacity under revolving facility | 150.0 million | 15 |
| 2024-10-10 | 2025-Q1 | Adjusted gross margin | 50.7% | 16 |
| 2024-10-10 | 2025-Q1 | Adjusted EBITDA Margin | 20.1% | 16 |
| 2024-07-30 | FY2024 | Net (loss) income margin | -1.0% | 13 |
| 2024-07-30 | FY2024 | Days' sales outstanding | 61 | 13 |
| 2024-07-30 | FY2024 | Adjusted EBITDA margin | 23.1% | 13 |
| 2024-07-30 | 2024-Q4 | Total Outstanding Non-Current Debt (as of May 31, 2024) | 900.0 million | 14 |
| 2024-07-30 | 2024-Q4 | Total Cash and Investments (as of May 31, 2024) | 170.9 million | 14 |
| 2024-07-30 | 2024-Q4 | Gross Margin (Q4 FY24) | 47.9% | 14 |
| 2024-07-30 | 2024-Q4 | Gross Margin (Q4 FY23) | 50.9% | 14 |
| 2024-07-30 | 2024-Q4 | Gross Margin (Full Year FY24) | 50.2% | 14 |
| 2024-07-30 | 2024-Q4 | Gross Margin (Full Year FY23) | 49.4% | 14 |
| 2024-07-30 | 2024-Q4 | Committed Borrowing Headroom (as of May 31, 2024) | 150.0 million | 14 |
| 2024-07-30 | 2024-Q4 | Adjusted EBITDA Margin (Q4 FY24) | 22.4% | 14 |
| 2024-07-30 | 2024-Q4 | Adjusted EBITDA Margin (Q4 FY23) | 26.1% | 14 |
| 2024-07-30 | 2024-Q4 | Adjusted EBITDA Margin (Full Year FY24) | 23.1% | 14 |
| 2024-07-30 | 2024-Q4 | Adjusted EBITDA Margin (Full Year FY23) | 25.0% | 14 |
| 2024-04-09 | 2024-Q3 | Total outstanding non-current debt | 900.0 million | 12 |
| 2024-04-09 | 2024-Q3 | Total cash and investments | 168.4 million | 12 |
| 2024-04-09 | 2024-Q3 | International Sales Percentage 9M | 49% | 11 |
| 2024-04-09 | 2024-Q3 | International Sales Percentage 3M | 46% | 11 |
| 2024-04-09 | 2024-Q3 | Gross Margin | 51.1% | 12 |
| 2024-04-09 | 2024-Q3 | Days Sales Outstanding | 65 | 11 |
| 2024-04-09 | 2024-Q3 | Core revenue growth (Q3) | 6.2% | 12 |
| 2024-04-09 | 2024-Q3 | Core Sales Growth Food Safety 3M | 6% | 11 |
| 2024-04-09 | 2024-Q3 | Core Sales Growth Consolidated 3M | 6% | 11 |
| 2024-04-09 | 2024-Q3 | Core Sales Growth Animal Safety 3M | 7% | 11 |
| 2024-04-09 | 2024-Q3 | Committed borrowing headroom | 150.0 million | 12 |
| 2024-04-09 | 2024-Q3 | Adjusted EBITDA Margin | 23.0% | 12 |
| 2024-01-09 | 2024-Q2 | Total outstanding non-current debt | 900.0 million | 10 |
| 2024-01-09 | 2024-Q2 | Total cash and investments | 230.3 million | 10 |
| 2024-01-09 | 2024-Q2 | Gross margin (Q2) | 50.9% | 10 |
| 2024-01-09 | 2024-Q2 | Gross margin (Q2 prior year) | 48.9% | 10 |
| 2024-01-09 | 2024-Q2 | Days sales outstanding | 56 | 9 |
| 2024-01-09 | 2024-Q2 | Committed borrowing headroom | 150.0 million | 10 |
| 2024-01-09 | 2024-Q2 | Cash and equivalents and marketable securities | 230.3 million | 9 |
| 2024-01-09 | 2024-Q2 | Adjusted EBITDA Margin (Q2) | 24.0% | 10 |
| 2024-01-09 | 2024-Q2 | Adjusted EBITDA Margin (Q2 prior year) | 27.8% | 10 |
| 2024-01-09 | 2024-Q2 | Adjusted EBITDA Margin (6M) | 23.4% | 10 |
| 2024-01-09 | 2024-Q2 | Adjusted EBITDA Margin (6M prior year) | 25.1% | 10 |
| 2023-10-10 | 2024-Q1 | Total Outstanding Debt | 900.0 million | 8 |
| 2023-10-10 | 2024-Q1 | Total Cash and Investments | 239.3 million | 8 |
| 2023-10-10 | 2024-Q1 | Gross Margin | 51.0% | 8 |
| 2023-10-10 | 2024-Q1 | Days Sales Outstanding | 53 | 7 |
| 2023-10-10 | 2024-Q1 | Committed Borrowing Headroom | 150.0 million | 8 |
| 2023-10-10 | 2024-Q1 | Cash and equivalents and marketable securities | 239.3 million | 7 |
| 2023-10-10 | 2024-Q1 | Adjusted EBITDA margin | 22.9% | 7 |
| 2023-10-10 | 2024-Q1 | Adjusted EBITDA Margin | 22.9% | 8 |
Guidance Tracking (latest per metric/period · 10/13)#
All management forecasts (guidance) and their later outcome. Types: fiscal-year targets as well as quarterly/half-year targets; per metric and period the most recent statement applies, older versions can be expanded. The status is checked automatically against the actuals reported later: open (period still running), met, beaten, missed. For ranges (“X to Y”) reaching the range counts. Logged neutrally, no estimate of our own, no assessment.
Actuals: revenue in $m
| For period | Guided on | Metric | Guided | Actual | Verdict | Direction | Source |
|---|---|---|---|---|---|---|---|
| FY2027 | 2026-07-30 | Revenue | 880–885 | – | pending | initiated | 30 |
| FY2027 | 2026-07-30 | EBITDA (adjusted) | 180–182 | – | pending | initiated | 30 |
| 2027-Q1 | 2026-07-30 | Revenue | 207–209 | – | pending | initiated | 30 |
| 2027-Q1 | 2026-07-30 | EBITDA (adjusted) | ~37 | – | pending | initiated | 30 |
| FY2026 | 2026-01-08 | Revenue | 857–860 | – | – | raised | 28 |
| FY2026 | 2026-01-08 | EBITDA (adjusted) | ~175 | – | – | confirmed | 28 |
| FY2026 | 2025-07-29 | Capex | ~50 | – | – | – | 27 |
| FY2025 | 2025-04-09 | Revenue | ~895 | 894.7 | miss | cut | 20 |
| FY2025 | 2025-04-09 | Capex | ~100 | – | – | cut | 20 |
| FY2025 | 2025-04-09 | EBITDA (adjusted) | ~195 | – | – | cut | 20 |
| FY2024 | 2024-04-09 | Revenue | 910–920 | 924.2 | beat | cut | 12 |
| FY2024 | 2024-04-09 | EBITDA (adjusted) | 210–215 | 213.16 | in line | cut | 12 |
| FY2024 | 2023-10-10 | Capex | ~130 | – | – | confirmed | 12 |
Development#
A condensed summary per reporting period as running text: what changed operationally, which drivers management names, how earnings and cash flow developed. Most recent period first, grouped by year; each text is written from the original report of that period, superscript numbers lead to the source.
FY2026
Neogen Corp reported fiscal year 2026 revenues of $870.4 million, a decline of 2.7% from $894.7 million in fiscal 2025, primarily attributable to $55.6 million in discontinued product lines following the divestiture of the Cleaners and Disinfectants business, partially offset by $14.0 million of favorable foreign exchange and $17.3 million in underlying business growth, with core revenue growing 1.9% for the full year (29, 30). Net loss narrowed to $7.9 million from $1,092.0 million in the prior year, with the fiscal 2025 result driven by a $1,059.3 million goodwill impairment charge; fiscal 2026 also included a $76.4 million gain on the Cleaners and Disinfectants divestiture (29). Gross margin contracted to 46.9% from 47.1%, pressured by volume decreases and duplicative manufacturing costs related to the Petrifilm production transition from 3M; a roughly 10% global headcount reduction initiated in the second quarter contributed to cost savings (29). Operating cash flow increased $25.0 million to $83.2 million, supported by working capital improvements in inventory and accounts payable (29). During fiscal 2026, Neogen completed the Cleaners and Disinfectants divestiture, announced a definitive agreement to sell its Genomics business to Zoetis Inc. for $160.0 million, and appointed a new Chief Executive Officer as part of a broader operational transformation (29, 30).
FY2025
Neogen Corp reported fiscal year 2025 total revenues of $894.7 million, a 3.2% decline from $924.2 million in fiscal 2024, with core revenue essentially flat at a 0.2% decline as foreign exchange headwinds of $24.3 million and discontinued product lines weighed on reported results 22. The Food Safety segment declined 3% to $638.1 million with full-year core growth of 1.2%, while the Animal Safety segment declined 5% to $256.5 million with a core decline of 3.5%, reflecting genomics restructuring-driven attrition and weakness in the companion animal market 21 22. A non-cash goodwill impairment charge of $1,059.3 million, related primarily to the acquisition of the former 3M Food Safety Division, drove a full-year GAAP net loss of $1,092.0 million; adjusted net income for the year totaled $70.9 million or $0.33 per diluted share 22 21. Full-year adjusted EBITDA declined to $184.2 million at a 20.6% margin from $213.2 million at a 23.1% margin in the prior year, reflecting lower volume, higher manufacturing and integration costs, and elevated inventory adjustments 21. During fiscal 2025, Neogen restructured its Genomics business, completed an April 2025 debt refinancing, and announced the divestiture of its global Cleaners & Disinfectants business, which closed July 18, 2025 for $130.0 million in cash 22.
FY2024
Neogen Corp reported FY2024 full-year revenues of $924.2 million, a 12.4% increase over FY2023, reflecting the first complete fiscal year of contribution from the 3M Food Safety Division integrated in September 2022, which drove the Food Safety segment to 70.9% of total revenues at $655.3 million 14. Gross margin expanded to 50.2% from 49.4% in FY2023, driven by the higher-margin FSD product mix, while the full-year net loss narrowed to $9.4 million from $22.9 million in the prior year as prior-year transaction and integration one-off expenses did not recur 13. The Animal Safety segment declined 2.5% to $268.9 million for the full year, and the Genomics business experienced mid-single-digit core revenue declines with U.S. customer attrition partially offset by international growth 14. Integration-related disruptions from the SAP ERP implementation and the exit of 3M distribution and back-office transition service agreements caused order fulfillment delays that contributed to two downward revisions of full-year revenue guidance during the year, with actual revenue falling below the initial guidance range of $955 million to $985 million 8 12 14. Capital expenditures of $111.4 million, largely related to the new Lansing manufacturing facility and FSD integration projects, produced negative full-year free cash flow of -$76.1 million, with the company indicating peak integration capex and working capital outflows were complete as of fiscal year-end 13 14.
FY2023
Neogen Corp reported full-year revenue of $822.4 million in fiscal 2023, a 56% increase from $527.2 million in fiscal 2022, driven primarily by the Reverse Morris Trust combination with 3M's Food Safety Division (FSD) closing on September 1, 2022 for approximately $3.2 billion, contributing 54.5% to revenue growth alongside 4.0% organic core growth 6. Full-year gross margin expanded to 49.4% from 46.1% in fiscal 2022, and Adjusted EBITDA grew 78.1% to $205.4 million with margin improving to 25.0% from 21.9%, reflecting the higher-margin FSD product mix and pricing actions 6. The company reported a full-year net loss of $22.9 million versus net income of $48.3 million in the prior year, attributable to $56.0 million in interest expense on the $1.0 billion transaction debt and $59.8 million in transaction-related fees 6. International revenues increased 90% to $398.4 million, representing 48.4% of total revenues versus 39.7% in fiscal 2022, driven by FSD's predominantly international revenue base 6. For fiscal 2024, the company initiated revenue guidance of $955 million to $985 million and Adjusted EBITDA of $235 million to $255 million, with FSD integration expected to progress through fiscal Q3 FY2024 5.
Sources: official investor relations documents#
All original documents used, with type (e.g. quarterly, half-year, annual report), publication date and a direct link to the filing (EDINET/SEC/IR). Every superscript number in the report points to an entry in this list; so every figure can be traced back to its place in the original.
| # | Document type | Published | Link |
|---|---|---|---|
| #1 | 8-K-EX99.1 | 2023-01-05 | Open |
| #2 | 10-Q | 2023-01-09 | Open |
| #3 / #103 | 8-K-EX99.1 | 2023-03-30 | Open |
| #4 | 10-Q | 2023-04-04 | Open |
| #5 / #105 | 8-K-EX99.1 | 2023-07-27 | Open |
| #6 | 10-K | 2023-08-15 | Open |
| #7 | 10-Q | 2023-10-10 | Open |
| #8 / #108 | 8-K-EX99.1 | 2023-10-10 | Open |
| #9 | 10-Q | 2024-01-09 | Open |
| #10 / #110 | 8-K-EX99.1 | 2024-01-09 | Open |
| #11 | 10-Q | 2024-04-09 | Open |
| #12 | 8-K-EX99.1 | 2024-04-09 | Open |
| #13 | 10-K | 2024-07-30 | Open |
| #14 / #114 | 8-K-EX99.1 | 2024-07-30 | Open |
| #15 | 10-Q | 2024-10-10 | Open |
| #16 / #116 | 8-K-EX99.1 | 2024-10-10 | Open |
| #17 / #117 | 8-K-EX99.1 | 2025-01-10 | Open |
| #18 | 10-Q | 2025-01-15 | Open |
| #19 | 10-Q | 2025-04-09 | Open |
| #20 | 8-K-EX99.1 | 2025-04-09 | Open |
| #21 / #121 | 8-K-EX99.1 | 2025-07-29 | Open |
| #22 | 10-K | 2025-07-30 | Open |
| #23 | 10-Q | 2025-10-09 | Open |
| #24 / #124 | 8-K-EX99.1 | 2025-10-09 | Open |
| #25 | 10-Q | 2026-01-08 | Open |
| #26 / #126 | 8-K-EX99.1 | 2026-01-08 | Open |
| #27 | 10-Q | 2026-04-09 | Open |
| #28 / #128 | 8-K-EX99.1 | 2026-04-09 | Open |
| #29 | 10-K | 2026-07-30 | Open |
| #30 / #130 | 8-K-EX99.1 | 2026-07-30 | Open |
Older sources (+15)
| # | Document type | Published | Link |
|---|---|---|---|
| #201 | 10-Q | 2016-03-31 | Open |
| #202 | 10-K | 2016-07-29 | Open |
| #204 | 10-K | 2016-07-29 | Open |
| #206 | 10-K | 2016-07-29 | Open |
| #203 | 10-Q | 2016-12-29 | Open |
| #208 | 10-K | 2017-07-28 | Open |
| #205 | 10-Q | 2018-01-05 | Open |
| #210 | 10-K | 2018-07-27 | Open |
| #207 | 10-Q | 2018-12-28 | Open |
| #209 | 10-Q | 2019-12-27 | Open |
| #213 | 10-Q | 2020-07-30 | Open |
| #214 | 10-K | 2020-07-30 | Open |
| #211 | 10-Q | 2020-09-30 | Open |
| #212 | 10-Q | 2020-12-29 | Open |
| #215 | 10-Q | 2021-09-30 | Open |
FAQ#
Is there a management forecast (guidance) for FY2027?
Yes. Management has issued targets for FY2027, including Revenue. The guidance tracking chapter shows all targets and checks them against the actuals reported later; neutral, with no estimate of our own.
Where can I find the official investor relations documents of Neogen Corporation?
The sources chapter links all 57 original filings used (SEC filings) with type, publication date and a direct link; every figure in the report carries a source number.