NadirAlphaNA EN · DE · ES · FR · HI · 中文 · عربي · PL
Advertisement

NCR Atleos Corporation NATL

SEC filings · Reporting currency USD · Quarterly reporting · Figures as of 2026-Q2 · updated 2026-09-06 · ISIN US63001N1063
Margin expanding strategy: Acquisition
The new quarter, monitored by AI. · We follow every stock through its original filings: the latest figures against their history, guidance against actuals; neutral, continuously updated, every figure clickable with its source.
AI-generated report · not investment advice · figures extracted automatically; please verify against the linked original more
AI-generatedCreated with AI assistance from the company's linked original filings (transparency per Art. 50 EU AI Act). More about the tool: Claude Code.
Not investment adviceNeutral financial information, no recommendation, no investment research within the meaning of MiFID II.
Verify yourselfFigures are extracted automatically, errors are possible. Every figure is clickable with its source; the issuer's original documents are always authoritative.
EditorialThe texts (business model, current status, development and others) are written AI-editorially from the original reports alone, cross-checked automatically and backed with sources; the company's own account, no assessment of our own. Methodology
AI research · This page works as a source-backed data basis for further research with AI assistants such as Claude; every figure remains verifiable via the source links.
Advertisement

Business Model#

What the company does and how it earns its money; written AI-editorially, exclusively from the company's original reports, without any assessment of our own.

NCR Atleos is a financial technology company specializing in ATM and self-service banking infrastructure. The company operates through two primary segments: Self-Service Banking, which provides ATM hardware, software, and managed services – including ATM-as-a-Service (ATMaaS) arrangements – to banks, credit unions, and retailers; and Network, which operates the Allpoint surcharge-free ATM network and earns access fees from participating financial institutions whose cardholders transact at retail ATM locations. Revenue is generated through equipment sales, software licensing, maintenance contracts, managed-service fees, and network access fees. Since its spin-off from NCR Corporation in October 2023, NCR Atleos has focused on transitioning customers toward recurring-revenue models. Recurring revenue – comprising subscription-like service agreements and network fees – represented 70% of Q2 2026 revenue. A proposed acquisition by The Brink's Company, approved by both companies' shareholders in June 2026, would combine Atleos's ATM network and managed-service operations with Brink's cash management and logistics capabilities, with closing targeted for early Q1 2027.

Advertisement

Current Status#

Summary of the most recent reporting period: core figures, drivers and management statements; written editorially from the current original report, every figure backed by a source number.

NCR Atleos reported first-half 2026 revenue of $2.1 billion, up 3% year-over-year, with Q2 revenue of $1,103.0 million 25. H1 net income attributable to Atleos was $87 million, a 64% increase year-over-year, while H1 Adjusted EBITDA reached $426 million, up 14% 25. Self-Service Banking segment revenue grew 6% in H1 and recurring revenue represented 70% of Q2 revenue at $776 million 25. Both Brink's shareholders and NCR Atleos stockholders overwhelmingly approved the proposed combination at the end of June 2026, with closing now targeted for early Q1 2027 25.
Management commentary on the 2026-H1 results (8-K-EX99.1, 2026-08-05):
„NCR Atleos delivered another strong quarter and a very good first half of 2026. Our service-led growth initiatives and investment in product innovation are encouraging financial institutions and retailers to choose our differentiated and comprehensive offering to meet their evolving self-service needs. In the first half, service and software business paced our growth and ATM hardware revenue was steady at historically high 2025 levels. Productivity programs that outpaced war-related pressures and tariff relief allowed profit margins to improve significantly.“ – Tim Oliver, Chief Executive Officer 25
„The regulatory and administrative processes required to complete our proposed transaction with The Brink's Company are progressing and we now anticipate an accelerated timeline to close early in the first quarter of 2027. At the end of June, both Brink's shareholders and NCR Atleos stockholders overwhelmingly voted to approve the transaction. This marked a significant step toward bringing together two great companies in a merger that will expand financial access, provide innovative solutions to our customers, and offer exciting opportunities to our employees.“ – Tim Oliver, Chief Executive Officer 25
Revenue · 2026-Q21,103$m+0.1 % vs. 2025-Q2
Net profit · 2026-Q265$m+66.7 % vs. 2025-Q2
EPS · 2026-Q20.86$+65.4 % vs. 2025-Q2
Revenue trend
Guidance
For FY2025, the company guides Revenue growth (YoY) to 1% to 3% growth constant currency (confirmed); EPS (non-GAAP) to 21% to 27% growth (reported result: miss); EBITDA (adjusted) to 7% to 10% growth constant currency (confirmed). 18.
Profitability
Q2 2026 operating income was $156.0 million and net income was $65.0 million, or $0.86 per diluted share, with adjusted EPS of $1.49 25. Q2 Adjusted EBITDA was $254 million, an increase of 25% year-over-year, and gross margin expanded to 28.0% from 22.9% in the prior-year period 25. For the first six months, net income attributable to Atleos totaled $87 million and Adjusted EBITDA was $426 million, up 14% year-over-year 25.
Leverage
As of June 30, 2026, NCR Atleos held cash of $429.0 million against net debt of $2,366.0 million 25. The net leverage ratio stood at 2.69x Adjusted EBITDA on a last-twelve-months basis, reflecting the company's existing debt load relative to earnings 25. Completion of the proposed Brink's combination is expected to materially restructure the balance sheet, with closing targeted for early Q1 2027 25.
Recurring
Recurring revenue represented 70% of Q2 2026 revenue, amounting to $776 million for the quarter 25. The Self-Service Banking and Network segments are the primary contributors to recurring streams, encompassing managed-service contracts, ATMaaS arrangements, and network access fees charged to participating financial institutions 25. Network Adjusted EBITDA grew 10% in H1 2026 despite flat segment revenue, reflecting improved economics within recurring contractual relationships, while Self-Service Banking Adjusted EBITDA grew 9% 25.
Management view
NCR Atleos is targeting an accelerated early Q1 2027 close for the Brink's transaction following the shareholder approval milestone at the end of June 25. The company is expanding its ATMaaS arrangements, extending bundled managed-service contracts to additional financial institution clients 25. Growth of the Allpoint surcharge-free ATM network is being pursued through partnerships with the largest convenience retailers and prepaid programs 25.
Change
Network segment revenue was flat for the first six months of 2026, underperforming the 6% revenue growth recorded in the Self-Service Banking segment over the same period 25. Q2 free cash flow was $4.0 million, with operating cash flow of $30.0 million largely absorbed by capital expenditures of $26.0 million 25. The pending Brink's combination creates a period of organizational and operational transition ahead of the anticipated closing, introducing near-term integration uncertainty 25.
Risks (current)
Failure to obtain required regulatory approvals or to satisfy other closing conditions for the Brink's transaction in a timely manner represents a company-specific risk as of Q2 2026 25. A net leverage ratio of 2.69x as of June 30, 2026 reflects elevated debt relative to EBITDA, and Allpoint network expansion remains concentrated among a limited set of large convenience retailers and prepaid programs 25. Data protection and cybersecurity incidents could adversely affect business operations and customer trust 21, and domestic or global economic downturns could reduce customer capital expenditures and payment processing volumes 21.
New this reporting period
The proposed combination with The Brink's Company reached a shareholder-approval milestone in 2026-H1, with stockholders of both companies voting overwhelmingly in favor at the end of June 2026 and an accelerated closing target set for early Q1 2027 25. NCR Atleos is expanding ATMaaS arrangements, extending its managed-service model to additional financial institution clients as part of its recurring-revenue growth strategy 25. Expansion of the Allpoint surcharge-free ATM network through the largest convenience retailers is underway as a network-growth initiative 25.
Revenue mix: 70% recurring
Advertisement

Price & Chart#

Interactive price chart (TradingView) and the trend of key figures from the core tables. The price chart loads only after a click; at that point a connection to TradingView is established.

Daily candles with news and earnings markers. Loads only on click.

Advertisement · affiliate links; we may earn a commissionAffiliate partnerships help us keep these reports free and regularly updated.
Advertisement

Share-Price Drivers#

Factors the company itself names as material for its business development (IR-based); reproduced neutrally, no price forecast and no assessment of our own.

Proposed merger with The Brink's Company
An announced merger agreement (2026-02-26) under which Atleos would be acquired/combined with Brink's directly governs the equity's outcome and remains pending, i.e. subject to closing conditions 23 24 25 20
Proposed combination with The Brink's Company
Merger announced 2026-02-26, still flagged as Planned/pending through 2026-H1; completion and terms are the dominant near-term item 20 23 24 25
Transition to ATM-as-a-Service (ATMaaS)
Repeated ATMaaS growth initiative and market-expansion steps (launched 2025-Q1, market expansion 2025-Q3, further arrangements 2026-H1), plus sale-leaseback of owned ATMs to support Network/ATMaaS 14 18 17 25
Self-Service Banking segment
Largest segment at USD 1,438m in 2026-H1 with +6% growth and 25.8% margin 25
Network segment (Allpoint) profitability and expansion
Network at USD 617m in 2026-H1 carries the highest segment margin (30.8%); Allpoint expansion via largest convenience retailers and deposit-accepting functionality 25
Balance-sheet deleveraging and refinancing
Net debt eased from USD 2,562m (2025-Q1) to USD 2,366m (2026-Q2) alongside Term Loan B and senior secured facility refinancings 14 25 21 19
Earnings recovery / margin expansion
Change flags show accelerating growth and improving profitability; operating income USD 156m and adj. EPS USD 1.49 in 2026-Q2 vs USD 93m / 0.64 in 2025-Q1 25 14

Sector trend: Sector KPIs point toward a shift from owned-hardware ATM sales to recurring ATMaaS and Network (Allpoint) services, where margins are highest (Network 30.8% in 2026-H1) and demand for cash-access and deposit functionality is expanding 25 18. Self-Service Banking demand is growing at mid-single digits while the lower-margin T&T line is smaller and slower 25.

Advertisement

Event Timeline#

This timeline collects the material events from the original reports: guidance changes, revenue and margin signals, strategy shifts, product and M&A announcements. Events are grouped by quarter (most recent first); the grey tag before each event names the event type, the date is the publication date of the source. Management quotes open the quarter block as direct quotes. Per quarter we show the three most defining events; more can be expanded per quarter, older years are collapsed. Every event carries its source as a superscript, clickable number.

Overview: one dot per event · click jumps to the period
earningsrevenuemarginguidancestrategyfinancials2023-Q12023-Q22023-Q32023-Q42024-Q12024-Q22024-Q32024-Q4FY20242025-Q12025-Q22025-Q32025-Q4FY20252026-Q12026-Q2
2026 · 9 events

2026-Q2 · Apr – Jun 2026

„NCR Atleos delivered another strong quarter and a very good first half of 2026. Our service-led growth initiatives and investment in product innovation are encouraging financial institutions and retailers to choose our differentiated and comprehensive offering to meet their evolving self-service needs. In the first half, service and software business paced our growth and ATM hardware revenue was steady at historically high 2025 levels. Productivity programs that outpaced war-related pressures and tariff relief allowed profit margins to improve significantly.“ – Tim Oliver, Chief Executive Officer 25
earnings 2026-08-05
Q2 Adjusted EBITDA +25% YoY to $254M; net income attributable to Atleos +67% to $65M; income from operations +31% (24, 25)
Margin expanding 2026-08-05
Gross margin expanded 510bps to 28.0% in Q2; expansion driven in part by tariff refunds following U.S. Supreme Court ruling that certain IEEPA tariffs were invalid – base effect, not solely operational improvement (24)
Acquisition 2026-08-05
Both Brink's and Atleos shareholders overwhelmingly approved the merger on June 30, 2026; closing expected early Q1 2027 pending regulatory approvals (24)

2026-Q1 · Jan – Mar 2026

„During the quarter, we continued the global rollout of our AI-enabled dispatch solution across Europe, delivering improved efficiency, customer satisfaction and cost savings. The Europe rollout follows the successful implementation of our AI dispatch solution last year in North America.“ – Tim Oliver, Chief Executive Officer 22
„Atleos exits 2025 with industry leading service level metrics, a higher customer net promoter score, and an increasing employee engagement score. The separation transaction is complete, and we believe the headwinds from tariff volatility, immigration payroll changes, and higher interest rates are behind us. Our unique combination of a shared financial utility network and an integrated self-service banking solution offers the most efficient, reliable, and comprehensive solution for retail and financial institutions that are looking to outsource their digital-to-physical ecosystem.“ – Tim Oliver, Chief Executive Officer 20
Acquisition 2026-05-07
Merger Agreement signed with The Brink's Company on Feb 26, 2026; Atleos stockholders to receive $30.00 cash plus 0.1574 Brink's shares per share; closing targeted Q1 2027 (23)
Revenue accelerating 2026-05-06
Total revenue +7% YoY to $1.043B; Self-Service Banking grew 12%, led by 30% ATMaaS growth; 72% of revenue from recurring streams (22)
Margin compressing 2026-05-06
Gross margin declined to 22.4% from 23.7%, driven by higher tariffs and increased vault cash expense absorbing ~$11M in net tariff and memory cost impacts (22)
earnings 2026-02-26
Net income attributable to Atleos increased 103% to $162M for full year 2025; adjusted EBITDA grew 6% to $830M with margin expanding 90 basis points to 19.1% 20
earnings 2026-02-26
Adjusted free cash flow increased 35% to $326M for full year 2025, with adjusted free cash flow conversion expanding to 39% 20
Acquisition 2026-02-26
Entered definitive agreement to be acquired by The Brink's Company in a cash and stock transaction; $200M share repurchase program suspended in connection with pending acquisition 20
2025 · 13 events

FY2025 · Jan – Dec 2025

Net income doubled 2026-02-26
Net income more than doubled YoY (80.0 to 162.0 USDm, +102%). 20

2025-Q4 · Oct – Dec 2025

Net income doubled 2026-02-26
Net income more than doubled YoY (41.0 to 83.0 USDm, +102%). 120
Cash flow inflection 2026-02-26
Operating cash flow reached 231.0 USDm vs 80.0 USDm in 2024-Q4 (×2.9). 120

2025-Q3 · Jul – Sep 2025

„NCR Atleos delivered another strong quarter with financial results at the higher end of expectations as financial institutions and retailers continue to select our differentiated and comprehensive self-service banking offering. ATM hardware revenue grew an exceptional 24% year over year, further extending our leading global installed base and driving meaningful, multi-year recurring revenue from attached services and licensed software. Our ATMaaS business increased nearly 40% and added its first customers in Latin America and the Middle East. We continue to set the benchmark for service excellence with industry-leading service metrics and our customers have rewarded that performance with both a 30% improvement to our most recent Net Promoter Score and more of their business. Whether financial institutions and retailers choose to join our shared financial utility network or to outsource their self-service banking services, Atleos offers the most efficient, most comprehensive, and most reliable solution for customers.“ – Tim Oliver, Chief Executive Officer 18
Margin expanding 2025-11-06
Adjusted EBITDA margin expanded 40 basis points to 19.5%; gross margin improved to 24.2% from 23.9%, driven by improved hardware mix and ATMaaS growth, partially offset by higher vault cash interest expense 19
earnings 2025-11-05
Company identified immaterial misstatements in previously issued financial statements, resulting in overstatement of pre-tax income of approximately $18M in 2023 and $14M in 2024 18
Revenue accelerating 2025-11-05
Revenue grew 4% to $1.12B; Self-Service Banking segment up 11% with ATM as a Service revenue growth accelerating to 37% year-over-year 18

2025-Q2 · Apr – Jun 2025

„Atleos has made great progress since separating from our former parent six quarters ago as evidenced by solid financial results, a strengthening balance sheet and the continued successful execution of our services-led strategy. As we approach the leverage goals we identified at the time of separation, and in anticipation of steadily increasing free cash flow, we expect a redeployment strategy that balances returning cash to shareholders, accretive growth investments and further reduction in net leverage. To that end, I am pleased to announce that our Board of Directors has authorized a $200 million share repurchase program with a two year duration.“ – Tim Oliver, President and Chief Executive Officer 16
Strategic pivot 2025-08-07
Board authorized $200M share repurchase program representing approximately 10% of market capitalization, effective for 24 months 17
Revenue accelerating 2025-08-06
Total revenue returned to growth at +2% to $1.10B; Self-Service Banking segment grew 9% year-over-year driven by ATM outsourcing services growth and hardware demand 16
Margin expanding 2025-08-06
Adjusted EBITDA increased 4% to $205M with margin expanding 40 basis points to 18.6% 16

2025-Q1 · Jan – Mar 2025

„Our early execution, coupled with diligent contingency planning, have us on track to meet our objectives for the year despite the uncertain global economic environment caused by the proposed tariffs and their follow-on effects. We continue to believe that our original annual guidance ranges are appropriate.“ – Tim Oliver, President and Chief Executive Officer 14
Revenue decelerating 2025-05-08
Total revenue declined 7% to $980M, primarily due to planned reduction in Voyix commercial agreements and strategic shift to recurring ATM as a Service solutions 15
Margin expanding 2025-05-08
Gross margin expanded 300 basis points to 24.0%, driven by higher-margin software and services mix and cost mitigation actions 15
earnings 2025-05-07
Net income improved to $17M from a loss of $8M in the prior year, reflecting operational improvements and cost management 14
earnings 2025-03-03
Full year net income attributable to Atleos was $91M in 2024 compared to a loss of $134M in 2023, an improvement of $225M 12
2024 · 17 events

FY2024 · Jan – Dec 2024

Net income turned positive 2025-03-03
Net income turned positive for the first time after 1 negative fiscal year (-150.0 to +80.0 USDm). 12

2024-Q4 · Oct – Dec 2024

„I appreciate the tremendous effort and dedication of the almost 20,000 Atleos employees around the world that made 2024 a success“ – Tim Oliver, President and Chief Executive Officer 13
earnings 2025-03-03
Q4 Adjusted EBITDA grew 23% to $219M; full year Adjusted EBITDA grew 7% to $781M 13
Margin expanding 2025-03-03
Q4 gross margin reached 26.8%, up from 18.0% in Q4 2023; full year gross margin improved to 23.9% from 22.3% in 2023 13
Guidance initiated 2025-03-03
FY2025 guidance initiated: revenue growth of 1-3% constant currency, Adjusted EBITDA growth of 7-10%, Non-GAAP EPS growth of 21-27%, Adjusted free cash flow-unrestricted $260-$300M 13
Operating income doubled 2025-03-03
Operating income more than doubled YoY (30.0 to 149.0 USDm, +397%). 120

2024-Q3 · Jul – Sep 2024

„I am grateful to the 20,000 Atleos employees around the world that enabled this performance“ – Tim Oliver, President and Chief Executive Officer 11
Revenue decelerating 2024-11-12
Total revenue increased 1% in Q3 2024, continuing deceleration; service revenue reached a new high of $843M 11
Margin compressing 2024-11-12
Gross margin decreased to 24.3% from 25.1% in Q3 2023, primarily due to lower margins on commercial agreements with Voyix and higher vault cash rental costs from increased interest rates 10
Guidance confirmed 2024-11-12
Full year 2024 guidance reaffirmed; Non-GAAP EPS guidance moved to high end of range at approximately $3.12 11

2024-Q2 · Apr – Jun 2024

„Given the strong first-half financial results, a robust sales pipeline, and building commercial momentum, we believe the Company is on track to achieve its goals this year and we reaffirm and narrow consolidated guidance ranges for full year 2024 targets.“ – Tim Oliver, President and Chief Executive Officer 8
Strategic pivot 2024-08-14
NCR Voyix announced intention to move manufacturing services to another party and further reduce maintenance services 9
revenue 2024-08-13
Total revenue grew 4% to $1.08B, decelerating from Q1's 6%; recurring revenue grew 9% to $793M, representing 73.4% of total revenue 8
Guidance confirmed 2024-08-13
Full year 2024 guidance reaffirmed and narrowed; Adjusted free cash flow-unrestricted guidance updated to $190-$220M from prior range of $170-$230M 8
Net income turned positive 2024-08-13
Net income turned positive for the first time after 3 negative periods (-9.0 to +27.0 USDm). 8

2024-Q1 · Jan – Mar 2024

„Considering the momentum in our businesses, progress on key strategic initiatives, and continued favorable market dynamics for our solutions, we reaffirm our previously published 2024 financial targets. Going forward, Atleos stands ready with its leading position in self-service banking and the largest and most efficient ATM network in the world to advance the transformation of retail banking and facilitate digital to physical transactions for everyone, everywhere.“ – Tim Oliver, President and Chief Executive Officer 6
earnings 2024-05-13
Adjusted EBITDA grew 11% to $162M from $146M in Q1 2023, with Network Adjusted EBITDA up 15% driven by higher transaction volumes, favorable mix, and cost optimization 6 7
Strategic pivot 2024-05-13
Q1 2024 was the first full quarter as a standalone publicly traded company following the October 16, 2023 separation from NCR Corporation 6
Revenue accelerating 2024-05-13
Revenue grew 6% to $1.05B; recurring revenue grew 7% to a record $763M, representing 72.7% of total revenue 6
earnings 2024-03-26
Adjusted EBITDA increased 7% to $732 million from $685 million in 2022, driven by margin expansion and cost mitigation across segments 5
earnings 2024-03-26
Net loss of $134 million in 2023 versus net income of $108 million in 2022; swing attributable to $170 million in separation-related costs and $239 million income tax expense from spin-off restructuring, not operational deterioration 5
2023 · 12 events

2023-Q4 · Oct – Dec 2023

„The fourth quarter was a strong start for Atleos as a separate company, and a great finish to the year. Our core businesses performed exceptionally well, with financial results in line with the projections made for the separation transaction. Execution was outstanding, as we simultaneously completed the split from legacy NCR Corporation and achieved our operating objectives.“ – Tim Oliver, President and Chief Executive Officer 4
earnings 2024-02-14
Q4 Adjusted EBITDA of $178 million, up 7% year-over-year after normalizing for separation-related impacts 4
Guidance initiated 2024-02-14
Full year 2024 targets initiated: Revenue $4.2-$4.4 billion and Adjusted EBITDA $770-$800 million 4
Strategic pivot 2024-02-14
Completed separation from NCR Corporation on October 16, 2023; began trading as NATL on NYSE; more than 20,000 ATM-as-a-Service units active at year-end 4
Operating income halved 2024-02-14
Operating income more than halved YoY (90.0 to 30.0 USDm, -67%). 104

2023-Q3 · Jul – Sep 2023

„Across the first three quarters of 2023, the Atleos team simultaneously executed against our financial commitments, advanced our strategy, and completed a transformational separation. Our momentum is consistent with the expectations we described to investors as we prepared for the separation. I appreciate the exceptional commitment and effort that our employees demonstrated. We are energized by our launch as a pure-play public company and will focus all of our resources on meeting our ATM customers' needs and extending our leadership position in digital-to-physical transactions.“ – Tim Oliver, Chief Executive Officer 3
Revenue accelerating 2023-11-14
Q3 revenue of $1.1 billion increased 4% year-over-year; recurring revenue of $765 million increased 6% year-over-year, accelerating from the 1% total revenue growth reported through 9M 2023 3
Margin expanding 2023-11-14
Gross margin improved to 25.1% from 23.4% in Q3 prior year, driven by fuel and component cost reductions 2
Net cash to net debt 2023-11-14
Issued $1,350 million 9.500% senior secured notes due 2029 and entered into $750 million term loan facility in connection with spin-off 2

2023-Q2 · Apr – Jun 2023

earnings 2023-09-05
Adjusted EBITDA increased 36% for Q2 driven by cost reductions in fuel, shipping, and component parts, partially offset by higher vault cash rental costs 1
Margin expanding 2023-09-05
Gross margin improved from 22.1% to 23.8% for Q2, driven by cost mitigation in fuel, shipping, and component parts 1
Strategic pivot 2023-09-05
ATM-as-a-Service units grew from 4,454 to 18,007; recurring revenue reached 70.2% of total revenue 1
Net income doubled 2023-09-05
Net income more than doubled YoY (20.0 to 52.0 USDm, +160%). 1

2023-Q1 · Jan – Mar 2023

Net income doubled 2024-05-13
Net income more than doubled YoY (17.0 to 34.0 USDm, +100%). 6
Advertisement

Key Figures ($m)#

The company's core financial figures in three views, one below the other: fiscal years (as reported; after restatements the table shows the most recent filing version, marked), half-years (6-month basis, H2 = second half on its own) and quarters (3-month basis, not cumulative). Each row is one period, most recent first. Values with a dotted underline are clickable and show the raw value, the exact source location, the scale evidence and the source; derived values additionally show their formula and inputs. All values are extracted automatically from the filings; errors are possible; please verify decision-relevant figures yourself by clicking through to the linked original.

All figures serve only to support your own investment decision and are not a recommendation; the company's original reports are authoritative.

Revenue ($m) · annual basis, as reported
FY2023FY2023: 4,1864,186FY2024FY2024: 4,3054,305FY2025FY2025: 4,3544,354
Net income ($m) · annual basis, as reported
FY2023FY2023: -150-150FY2024FY2024: 8080FY2025FY2025: 162162
EPS ($) · annual basis, as reported
FY2023FY2023: -2.12-2.12FY2024FY2024: 1.081.08FY2025FY2025: 2.142.14
Operating cash flow ($m) · annual basis, as reported
FY2023FY2023: 355355FY2024FY2024: 344344FY2025FY2025: 356356
Revenue ($m) · quarterly basis, as reported
2024-Q32024-Q3: 1,0731,0732024-Q42024-Q4: 1,1081,1082025-Q12025-Q1: 9799792025-Q22025-Q2: 1,1021,1022025-Q32025-Q3: 1,1211,1212025-Q42025-Q4: 1,1521,1522026-Q12026-Q1: 1,0431,0432026-Q22026-Q2: 1,1031,103
Net income ($m) · quarterly basis, as reported
2024-Q32024-Q3: 21212024-Q42024-Q4: 41412025-Q12025-Q1: 14142025-Q22025-Q2: 39392025-Q32025-Q3: 26262025-Q42025-Q4: 83832026-Q12026-Q1: 22222026-Q22026-Q2: 6565
EPS ($) · quarterly basis, as reported
2024-Q32024-Q3: 0.280.282024-Q42024-Q4: 0.550.552025-Q12025-Q1: 0.190.192025-Q22025-Q2: 0.520.522025-Q32025-Q3: 0.340.342025-Q42025-Q4: 1.091.092026-Q12026-Q1: 0.290.292026-Q22026-Q2: 0.860.86
Operating cash flow ($m) · quarterly basis, as reported
2024-Q32024-Q3: 1071072024-Q42024-Q4: 80802025-Q12025-Q1: 1231232025-Q22025-Q2: -23-232025-Q32025-Q3: 25252025-Q42025-Q4: 2312312026-Q12026-Q1: -9-92026-Q22026-Q2: 3030
Cash ($m) · annual basis, as reported
FY2023FY2023: 339339FY2024FY2024: 419419FY2025FY2025: 456456
Debt ($m) · annual basis, as reported
FY2023FY2023: 3,0143,014FY2024FY2024: 2,9402,940FY2025FY2025: 2,7582,758
Net Debt ($m) · annual basis, as reported
FY2023FY2023: 2,6752,675FY2024FY2024: 2,5212,521FY2025FY2025: 2,3022,302
Capex ($m) · annual basis, as reported
FY2023FY2023: 108108FY2024FY2024: 8787FY2025FY2025: 117117
FCF ($m) · annual basis, as reported
FY2023FY2023: 247247FY2024FY2024: 257257FY2025FY2025: 239239
D&A ($m) · annual basis, as reported
FY2023FY2023: 254254FY2024FY2024: 287287FY2025FY2025: 277277
Cash ($m) · quarterly basis, as reported
2024-Q32024-Q3: 3953952024-Q42024-Q4: 4194192025-Q12025-Q1: 3523522025-Q22025-Q2: 3553552025-Q32025-Q3: 4124122025-Q42025-Q4: 4564562026-Q12026-Q1: 4334332026-Q22026-Q2: 429429
Debt ($m) · quarterly basis, as reported
2024-Q32024-Q3: 2,9942,9942024-Q42024-Q4: 2,9402,9402025-Q12025-Q1: 2,9142,9142025-Q22025-Q2: 2,8972,8972025-Q32025-Q3: 2,8692,8692025-Q42025-Q4: 2,7582,7582026-Q12026-Q1: 2,7832,7832026-Q22026-Q2: 2,7952,795
Net Debt ($m) · quarterly basis, as reported
2024-Q32024-Q3: 2,5992,5992024-Q42024-Q4: 2,5212,5212025-Q12025-Q1: 2,5622,5622025-Q22025-Q2: 2,5422,5422025-Q32025-Q3: 2,4572,4572025-Q42025-Q4: 2,3022,3022026-Q12026-Q1: 2,3502,3502026-Q22026-Q2: 2,3662,366
Capex ($m) · quarterly basis, as reported
2024-Q32024-Q3: 22222024-Q42024-Q4: 18182025-Q12025-Q1: 29292025-Q22025-Q2: 21212025-Q32025-Q3: 30302025-Q42025-Q4: 37372026-Q12026-Q1: 27272026-Q22026-Q2: 2626
FCF ($m) · quarterly basis, as reported
2024-Q32024-Q3: 85852024-Q42024-Q4: 62622025-Q12025-Q1: 94942025-Q22025-Q2: -44-442025-Q32025-Q3: -5-52025-Q42025-Q4: 1941942026-Q12026-Q1: -36-362026-Q22026-Q2: 44
D&A ($m) · quarterly basis, as reported
2024-Q32024-Q3: 74742024-Q42024-Q4: 69692025-Q12025-Q1: 69692025-Q22025-Q2: 72722025-Q32025-Q3: 70702025-Q42025-Q4: 66662026-Q12026-Q1: 70702026-Q22026-Q2: 7272
Shown: the most recent fiscal years. Full history since FY2022 is on record.

Fiscal years

Amounts in $m · EPS in $ per share · as reported
PeriodRevenueOp. incomeNet incomeEPS ($)EPS adj. ($)EBITDA (adj.)OCFSource
FY20254,3544781622.144.1383035620
FY20244,305437801.083.3478134412
FY20234,186263-150-2.124.217323555

Quarters

Amounts in $m · EPS in $ per share · Net Debt/EBITDA as a multiple · as reported
PeriodPublishedRevenueOp. incomeOp. income (adj.)Net incomeEPS ($)EPS adj. ($)EBITDA (adj.)FCFCashNet DebtNet Debt/EBITDA (x)Source
2026-Q2*2026-08-051,103156650.861.4925444292,3663x (LTM)125
2026-Q1*2026-05-061,04384220.290.65172-364332,3503.1x (LTM)122
2025-Q4*2026-02-261,152156831.091.492361944562,3023x (LTM)120
2025-Q3*2025-11-051,121110260.341.09219-54122,4573.3x (LTM)18
2025-Q2*2025-08-061,102119159390.520.89203-443552,5423.3x (LTM)116
2025-Q1*2025-05-0797993132140.190.64172943522,5623.4x (LTM)14
2024-Q4*2025-03-031,108149410.551.17229624192,5213.5x (LTM)12
2024-Q3*2024-11-121,073114210.280.89205853952,5994.2x (LTM)10
2024-Q2*2024-08-131,078106153270.370.85197-143742,6314.5x (LTM)8
2024-Q1*2024-05-131,04668116-9-0.130.411601243432,5944.8x (LTM)6
2023-Q4*2024-02-141,09630150-175-2.480.64178-813392,6755.2x (LTM)104
2023-Q3*2023-11-141,06590-61-0.861.77210994232
2023-Q2*2023-09-051,04079161520.740.75198733374480.8x (LTM)1
2023-Q1*2024-05-1398564112340.481.051461052826
* derived: values with formula provenance (hover); Q4 = FY − 9M · H2 = FY − H1 · EPS via implied shares · net debt = financial debt − cash · FCF = OCF − |capex|.
Advertisement

Balance Sheet & Cash Flow ($m)#

Point-in-time balance sheet items (e.g. cash, financial debt) and cash flow items (operating cash flow, investments/capex) per fiscal year, half-year and quarter. Balance sheet values are as of the period end, flow items cover the period. Derived values are marked and are calculated, for example, as: net debt = financial debt − cash; free cash flow = operating cash flow − capex; the click popover shows formula and inputs. All values are extracted automatically from the filings; errors are possible; please verify decision-relevant figures yourself by clicking through to the linked original.

Fiscal years

Amounts in $m · as reported
PeriodPublishedCashDebtNet DebtD&AOCFCapexFCFSource
FY20252026-02-264562,7582,302277356117239122
FY20242025-03-034192,9402,5212873448725712
FY20232024-03-263393,0142,6752543551082475

Quarters

Amounts in $m · as reported
PeriodPublishedCashDebtNet DebtD&AOCFCapexFCFSource
2026-Q22026-08-054292,7952,3667230264125
2026-Q12026-05-064332,7832,35070-927-36122
2025-Q42026-02-264562,7582,3026623137194120
2025-Q32025-11-054122,8692,457702530-518
2025-Q22025-08-063552,8972,54272-2321-44116
2025-Q12025-05-073522,9142,56269123299414
2024-Q42025-03-034192,9402,5216980186212
2024-Q32024-11-123952,9942,59974107228510
2024-Q22024-08-133743,0052,63171923-148
2024-Q12024-05-133432,9372,59473148241246
2023-Q42024-02-143393,0142,67590-4338-81104
2023-Q32023-11-144235814748992
2023-Q22023-09-0533778544853807731
2023-Q12024-05-1328253120151056
Debt = long-term + current · Net debt = debt − cash · FCF = OCF − capex.
Advertisement

Revenue by Type (as of 2026-Q2 · USDm · 4/5)#

Revenue split by segment or product type, exactly as the company itself reports it. The basis is stated next to each value (3, 6 or 12 months); segment totals can deviate from group revenue (reconciliation/consolidation items). If the company changes its segment structure, older structures are kept in the expandable part. Rows in grey are no longer reported separately by the company; they show the last available figures and are never extrapolated.

SegmentSincePeriodBasisRevenueGrowthMarginSource
Telecommunications & Technology2024-Q32025-Q39M124-16%19
Self-Service Banking2022-Q42026-H16M1,4386%25.8%25
Network2022-Q42026-H16M61730.8%25
T&T2022-Q42026-H16M814%17.3%25
Payments & Network2023-Q22023-Q26M6094%27.3%1
Advertisement

Products & M&A (17/19 active+recent)#

Product announcements from the reports; market launches, approvals, partnerships; with first mention (date) and source. “Active/current” means: still mentioned in the most recent reports; what the company no longer mentions moves to the expandable part but is never deleted. Rows in grey are discontinued products.

Product/LineSinceStatusSource
Expansion of Allpoint network through largest convenience retailers2026-06Launched25
Tariff refund claims under IEEPA2026-04Launched24
AI-enabled dispatch solution Europe rollout2026-03Launched22
Share repurchase program2025-07Launched21
Software platform cloud-based microservices and APIs2025-06Launched17
Self-service banking technology initiatives2025-06Launched16
Sale-leaseback of owned ATMs for ATMaaS and Network arrangements2025-06Launched17
Digital currency solutions for ATM transactions2025-06Launched17
ATM outsourcing services expansion (2×)2025-06Launched16
Planned transition to ATM as a Service solutions2025-03Planned15
Fourth Quarter and Full Year 2024 Results2025-03Launched13
ATM as a Service growth initiative2025-03Launched14
Cashless card access capabilities for ATMs2025Launched21
Cash deposit functionality for prepaid reloads and billpay2025Launched21
Bitcoin capabilities through LibertyX platform2025Launched21
Allpoint network expansion with deposit accepting functionality2025Launched21
ATMaaS expansion (3×)2025Launched18
Senior Secured Credit Facility Refinancing2024-10Launched21
ATM hardware with recycling, tap and other technologies2024-09Launched11
Advertisement

M&A (12)#

All recorded acquisitions (purchases) and divestitures/exits with date, short description and source; deliberately including smaller transactions that summaries often miss. Purchase prices appear only where the company itself has disclosed them. Rows in grey are cancelled transactions; the cancellation date is shown in the row.

Acquisitions · 4Divestitures/exits · 6older: 2 (in the table)
202420252026

Acquisitions

Transaction / stakeDateTypeSource
Merger with Brink's Company (3×)2026-02Completed25
Acquisition by The Brink's Company2026-02Completed20
Spin-off from NCR (6×)2023-10Completed1
Senior Secured Notes Issuance (2×)2023-09Completed12
LibertyX acquisition2022-01Completed5
Cardtronics acquisition2021Completed9

Divestitures / exits

Transaction / stakeDateTypeSource
Sale-Leaseback of ATM Units2025-09Divested19
Divestiture of Non-Core Business2025-09Divested19
Planned removal of underperforming machines from network managed unit fleet2025-03Divested15
Completion of manufacturing services for Voyix2024-12Divested15
Voyix to reduce manufacturing services and maintenance services2024-08Divested10
Closure of operations in Russia2023-12Divested5
Advertisement

Reported KPIs (as disclosed) (183)#

Figures the company discloses itself in addition to the standard financials; order intake, recurring revenue, user or unit counts, adjusted measures. These “story KPIs” usually slip through standard databases; here they are collected as reported, with no calculation of our own. Important: the definition comes from the company itself and can differ from firm to firm; period and source are stated next to every value.

Company-specific KPIs verbatim from the filings (English, as disclosed; not normalised). Balance-sheet and boilerplate items filtered.
DatePeriodKPIValue / changeSource
2026-08-052026-H1Revenue from ATMaaS Arrangements77 (USD in millions)25
2026-08-052026-Q2Revenue from ATMaaS77 (USD in millions)24
2026-08-052026-Q2Recurring Revenue as pct SSB58%24
2026-08-052026-H1Recurring Revenue as a Percent of Revenue70%25
2026-08-052026-H1Recurring Revenue as % of SSB Revenue58%25
2026-08-052026-H1Recurring Revenue776 (USD in millions)25
2026-08-052026-Q2Network Managed Units77.024
2026-08-052026-H1Network Managed Units77.025
2026-08-052026-Q2LTM ARPU16.024
2026-08-052026-H1LTM ARPU16.025
2026-08-052026-Q2Annualized Recurring Revenue SSB1,721 (USD in millions)24
2026-08-052026-H1Annualized Recurring Revenue1,721 (USD in millions)25
2026-05-072026-Q1Recurring Revenue754 (USD millions)23
2026-05-072026-Q1Network Managed Units77.723
2026-05-072026-Q1LTM ARPU16.023
2026-05-072026-Q1ARR1,699 (USD millions)23
2026-05-062026-Q1Revenue from ATMaaS Arrangements74 (USD in millions)22
2026-05-062026-Q1Recurring Revenue as a Percent of Revenue72%22
2026-05-062026-Q1Recurring Revenue as % of SSB Revenue61%22
2026-05-062026-Q1Recurring Revenue754 (USD in millions)22
2026-05-062026-Q1Network Managed Units77.722
2026-05-062026-Q1Net leverage ratio2.83x22
2026-05-062026-Q1LTM ARPU16.022
2026-05-062026-Q1Annualized recurring revenue1,699 (USD in millions)22
2026-05-062026-Q1All other products and services28922
2026-05-062026-Q1Adjusted net debt2,350 (USD in millions)22
2026-02-27FY2025Service ATMs countries65 countries21
2026-02-27FY2025R&D expenses 202570 million21
2026-02-27FY2025R&D expenses 202462 million21
2026-02-27FY2025R&D expenses 202380 million21
2026-02-27FY2025Patents USapproximately 50021
2026-02-27FY2025International revenue pct 202555%21
2026-02-27FY2025Code of conduct training completion100%21
2026-02-27FY2025CDP climate scoreB21
2026-02-27FY2025ATM networks countries13 countries21
2026-02-27FY2025ATM network locationsapproximately 78,00021
2026-02-27FY2025Recurring Revenue3075 (USD in millions)21
2026-02-27FY2025Network Managed Units78.421
2026-02-27FY2025LTM ARPU16.221
2026-02-27FY2025ATMaaS revenue258 (USD in millions)21
2026-02-27FY2025ARR Self Service Banking1714 (USD in millions)21
2026-02-26FY2025Revenue from ATMaaS Arrangements72 (USD in millions)20
2026-02-26FY2025Network Managed Units78.420
2026-02-26FY2025LTM ARPU16.220
2026-02-26FY2025Annualized recurring revenue1,714 (USD in millions)20
2025-11-062025-Q3Recurring revenue pct SSB Q3 202557%19
2025-11-062025-Q3Recurring revenue pct SSB Q3 202461%19
2025-11-062025-Q3Recurring revenue pct Q3 202569.8%19
2025-11-062025-Q3Recurring revenue pct Q3 202473.2%19
2025-11-062025-Q3Recurring revenue pct 9M 202571.7%19
2025-11-062025-Q3Recurring revenue pct 9M 202473.0%19
2025-11-062025-Q3Network Managed Units Q3 202580.919
2025-11-062025-Q3Network Managed Units Q3 202479.519
2025-11-062025-Q3LTM ARPU Network Q3 202516.219
2025-11-062025-Q3LTM ARPU Network Q3 202415.919
2025-11-062025-Q3Annualized recurring revenue SSB Q3 20251,712 (USD millions)19
2025-11-062025-Q3Annualized recurring revenue SSB Q3 20241,645 (USD millions)19
2025-11-062025-Q3ATMaaS revenue Q3 202567 (USD millions)19
2025-11-062025-Q3ATMaaS revenue Q3 202449 (USD millions)19
2025-11-052025-Q3Revenue from ATMaaS Arrangements67 (USD in millions)18
2025-11-052025-Q3Recurring Revenue as a Percent of Revenue70%18
2025-11-052025-Q3Recurring revenue as % of SSB revenue57%18
2025-11-052025-Q3Network Managed Units80.918
2025-11-052025-Q3LTM ARPU16.218
2025-11-052025-Q3Annualized Recurring Revenue1,712 (USD in millions)18
2025-08-072025-Q2Revenue from ATMaaS Arrangements62 (USD in millions)17
2025-08-072025-Q2Recurring revenue as % of SSB revenue57%17
2025-08-072025-Q2Network Managed Units77.017
2025-08-072025-Q2LTM ARPU (Network)16.217
2025-08-072025-Q2Annualized recurring revenue (Self-Service Banking)1,685 (USD in millions)17
2025-08-062025-Q2Revenue from ATMaaS Arrangements62 (USD in millions)16
2025-08-062025-Q2Recurring Revenue as a Percent of Revenue70%16
2025-08-062025-Q2Recurring revenue as % of SSB revenue57%16
2025-08-062025-Q2Network Managed Units77.016
2025-08-062025-Q2LTM ARPU16.216
2025-08-062025-Q2Annualized recurring revenue1,685 (USD in millions)16
2025-05-082025-Q1Total debt2,968 (USD in millions)15
2025-05-082025-Q1Revenue from ATM as a Service arrangements57 (USD in millions)15
2025-05-082025-Q1Recurring Revenue742 (USD in millions)15
2025-05-082025-Q1Network Managed Units77.215
2025-05-082025-Q1LTM ARPU (Network)16.115
2025-05-082025-Q1Cash held by foreign subsidiaries264 (USD in millions)15
2025-05-082025-Q1Cash and cash equivalents352 (USD in millions)15
2025-05-082025-Q1Borrowing capacity under senior secured credit facility33615
2025-05-082025-Q1Annualized recurring revenue (Self-Service Banking)1,606 (USD in millions)15
2025-05-082025-Q1ATM as a Service units (Self-Service Banking)29.115
2025-05-072025-Q1Recurring revenue percentage76%14
2025-05-072025-Q1Installed base ATMs600,00014
2025-05-072025-Q1ATM as a Service unique customers growth40% year-over-year14
2025-05-072025-Q1ATM as a Service revenue growth24% year-over-year14
2025-03-03FY2024US revenue percentage45%12
2025-03-03FY2024Research and development 20246612
2025-03-03FY2024Research and development 20237712
2025-03-03FY2024Research and development 20226412
2025-03-03FY2024Patents United Statesapproximately 50012
2025-03-03FY2024International revenue percentage55%12
2025-03-03FY2024Functional currencies exposureapproximately 4012
2025-03-03FY2024Fixed rate debt percentage45%12
2025-03-03FY2024ATM network sizeapproximately 78,00012
2025-03-03FY2024ATM countries serviced6512
2025-03-03FY2024ATM countries operational1212
2025-03-03FY2024Revenue from ATM as a Service arrangements194 (USD in millions)12
2025-03-03FY2024Recurring Revenue3,136 (USD in millions)12
2025-03-03FY2024Network Managed Units77.812
2025-03-03FY2024LTM ARPU (Network)16.112
2025-03-03FY2024Annualized recurring revenue (Self-Service Banking)1,685 (USD in millions)12
2025-03-03FY2024ATM as a Service units28.412
2025-03-032024-Q4Recurring revenue Q4 2024790 million13
2025-03-032024-Q4Recurring revenue Q4 2023777 million13
2025-03-032024-Q4Recurring revenue FY 20243,136 million13
2025-03-032024-Q4Recurring revenue FY 20232,982 million13
2025-03-032024-Q4Operating cash flow Q4 202480 million13
2025-03-032024-Q4Operating Cash Flow FY 2024344 million13
2025-03-032024-Q4Gross Margin Q4 2024 GAAP26.8%13
2025-03-032024-Q4Adjusted Gross Margin Q4 202428.8%13
2025-03-032024-Q4Adjusted Gross Margin Q4 202324.8%13
2025-03-032024-Q4Adjusted Gross Margin FY 202426.1%13
2025-03-032024-Q4Adjusted Gross Margin FY 202325.5%13
2025-03-032024-Q4Adjusted EBITDA Margin Q4 202419.8%13
2025-03-032024-Q4Adjusted EBITDA Margin Q4 202316.2%13
2025-03-032024-Q4Adjusted EBITDA Margin FY 202418.1%13
2025-03-032024-Q4Adjusted EBITDA Margin FY 202317.5%13
2024-11-122024-Q3Service Revenue843 million11
2024-11-122024-Q3Recurring Revenue as a Percent of Revenue73%11
2024-11-122024-Q3Recurring Revenue790 (USD in millions)11
2024-11-122024-Q3Operating Cash Flow Year-to-Date264 million11
2024-11-122024-Q3Operating Cash Flow Q3107 million11
2024-11-122024-Q3Network Managed Units Prior Year83.110
2024-11-122024-Q3Network Managed Units79.510
2024-11-122024-Q3LTM ARPU (Network) Prior Year14.810
2024-11-122024-Q3LTM ARPU (Network)15.910
2024-11-122024-Q3Annualized Recurring Revenue (Self-Service Banking) Prior Year1,551 (USD in millions)10
2024-11-122024-Q3Annualized recurring revenue (Self-Service Banking)1,664 (USD in millions)10
2024-11-122024-Q3ATM as a Service Units Prior Year18.210
2024-11-122024-Q3ATM as a Service units22.810
2024-08-142024-Q2Recurring revenue percentage73.4%9
2024-08-142024-Q2Recurring Revenue793 (USD in millions)9
2024-08-142024-Q2ATM as a Service units22,0779
2024-08-132024-Q2Recurring revenue percentage73%8
2024-08-132024-Q2Recurring Revenue Growth9%8
2024-08-132024-Q2Recurring Revenue793 million8
2024-05-142024-Q1Recurring Revenue Pct72.7%7
2024-05-142024-Q1Recurring Revenue763 (USD in millions)7
2024-05-142024-Q1Adjusted FCF (unrestricted)69 (USD in millions)7
2024-05-132024-Q1Recurring Revenue Growth7%6
2024-05-132024-Q1Recurring Revenue as a Percent of Revenue73%6
2024-05-132024-Q1Recurring Revenue763 (USD in millions)6
2024-03-26FY2023US management women %29%5
2024-03-26FY2023US ethnically/racially diverse %29%5
2024-03-26FY2023Service ATMs countries605
2024-03-26FY2023Sales & marketing staff565 (USD millions)5
2024-03-26FY2023R&D expense 202377 million5
2024-03-26FY2023R&D expense 202264 million5
2024-03-26FY2023R&D expense 2021107 million5
2024-03-26FY2023Patents US5005
2024-03-26FY2023International revenue % 202355%5
2024-03-26FY2023International revenue % 202255%5
2024-03-26FY2023International revenue % 202159%5
2024-03-26FY2023Countries of operations565
2024-03-26FY2023ATM networks countries115
2024-03-26FY2023Allpoint network locationsapproximately 83,0005
2024-03-26FY2023Total debt$3,0995
2024-03-26FY2023Recurring revenue % of total revenue71.2%5
2024-03-26FY2023Recurring Revenue$2,9825
2024-03-26FY2023Net cash from operating activities$3555
2024-03-26FY2023Cash and cash equivalents$3395
2024-03-26FY2023Adjusted FCF (unrestricted)$1845
2024-02-142023-Q4Recurring revenue % of revenue (Q4 2023)71%4
2024-02-142023-Q4Recurring revenue % of revenue (Q4 2022)67%4
2024-02-142023-Q4Recurring revenue (Q4 2023)$7774
2024-02-142023-Q4Recurring revenue (Q4 2022)$7094
2024-02-142023-Q4ATM-as-a-Service active units (year-end)more than 20,0004
2023-11-142023-Q3Total Adjusted EBITDA margin %19.7%3
2023-11-142023-Q3T&T Adjusted EBITDA margin %20.4%3
2023-11-142023-Q3Self-Service Banking Adjusted EBITDA margin %26.2%3
2023-11-142023-Q3Recurring revenue (9M)2205 (USD in millions)2
2023-11-142023-Q3Recurring Revenue765 (USD in millions)2
2023-11-142023-Q3Recurring Revenue765 million3
2023-11-142023-Q3Network Adjusted EBITDA margin %33.7%3
2023-09-052023-Q2Total Units Owned Managed Serviced796,0971
2023-09-052023-Q2Recurring revenue percentage70.2%1
2023-09-052023-Q2Payment transactions9051
2023-09-052023-Q2ATM as a Service units18,0071
Advertisement

Guidance Tracking (latest per metric/period · 5/20)#

All management forecasts (guidance) and their later outcome. Types: fiscal-year targets as well as quarterly/half-year targets; per metric and period the most recent statement applies, older versions can be expanded. The status is checked automatically against the actuals reported later: open (period still running), met, beaten, missed. For ranges (“X to Y”) reaching the range counts. Logged neutrally, no estimate of our own, no assessment.

Actuals: revenue in $m · EPS in $ per share · ratios in %

For periodGuided onMetricGuidedActualVerdictDirectionSource
FY20252025-05-07Revenue growth (YoY)1–3%confirmed18
FY20252025-03-03EPS (non-GAAP)21–27%4.13missconfirmed18
FY20252025-03-03EBITDA (adjusted)7–10%830confirmed18
FY20252025-03-03Core Revenue3–6%confirmed18
FY20252025-03-03Adjusted FCF (unrestricted)260–300confirmed18
FY20242024-11-12EPS (non-GAAP)~3.123.34beatraised11
FY20242024-11-12Adjusted FCF (unrestricted)~205confirmed11
FY20242024-08-13Revenue~4,3004,305beatconfirmed11
FY20242024-02-14EBITDA (adjusted)~785confirmed11
2024-Q32024-08-13Revenue1,045–1,0751,073in lineinitiated8
2024-Q32024-08-13EPS (non-GAAP)0.71–0.810.89beatinitiated8
2024-Q32024-08-13EBITDA (adjusted)195–205205in lineinitiated8
2024-Q32024-08-13Adjusted FCF (unrestricted)40–60initiated8
2024-Q22024-05-13Revenue1,060–1,0901,078in lineinitiated6
2024-Q22024-05-13EPS (non-GAAP)0.63–0.730.85beatinitiated6
2024-Q22024-05-13EBITDA (adjusted)180–190197beatinitiated6
2024-Q22024-05-13Adjusted FCF (unrestricted)0–25initiated6
2024-Q12024-02-14Revenue1,000–1,0501,046in lineinitiated4
2024-Q12024-02-14EPS (non-GAAP)0.3–0.40.41beatinitiated4
2024-Q12024-02-14EBITDA (adjusted)150–160160in lineinitiated4
Advertisement

Development#

A condensed summary per reporting period as running text: what changed operationally, which drivers management names, how earnings and cash flow developed. Most recent period first, grouped by year; each text is written from the original report of that period, superscript numbers lead to the source.

FY2026

NCR Atleos reported first-half 2026 total revenue of $2.15 billion, up 3% year-over-year, with Q1 revenue rising 7% to $1.043 billion driven by Self-Service Banking segment growth including 30% ATMaaS expansion, and Q2 revenue flat at $1.103 billion (22, 24, 25). Gross margin contracted in Q1 to 22.4% from 23.7%, primarily reflecting higher tariff costs and increased vault cash expense that absorbed approximately $11 million in net impact, before recovering sharply in Q2 to 28.0%, a 510-basis-point year-over-year expansion aided by tariff refunds following a U.S. Supreme Court ruling invalidating certain IEEPA tariffs – not solely operational improvement (22, 24). Net income attributable to Atleos totaled $87 million for H1 2026, up 64% year-over-year, while Adjusted EBITDA reached $426 million, a 14% increase, with Q2 Adjusted EBITDA of $254 million rising 25% year-over-year (24, 25). On February 26, 2026, Atleos entered into an Agreement and Plan of Merger with The Brink's Company; shareholders of both companies approved the transaction on June 30, 2026, with closing expected early Q1 2027 pending remaining regulatory approvals (23, 24).

FY2025

NCR Atleos Corp reported total revenue of $4,354 million for fiscal year 2025, up 1% year-over-year, with Self-Service Banking segment revenue growing 7% driven by 14% hardware growth and 33% ATM as a Service revenue expansion, while the Network and T&T segments each posted modest declines 21. Gross margin improved to 24.4% from 23.7% in 2024, and adjusted EBITDA grew 6% to $830 million with margin expanding 90 basis points to 19.1% 20 21. Net income attributable to Atleos increased 103% to $162 million compared to $80 million in 2024, supported by lower interest expense following 2024 debt restructuring and a September 2025 Term B Loan refinancing 20 21. Adjusted free cash flow reached $326 million for the year, up 35% year-over-year, with adjusted free cash flow conversion expanding to 39% 20. In February 2026, the company entered a definitive agreement to be acquired by The Brink's Company in a cash and stock transaction, with the board-authorized $200 million share repurchase program suspended in connection with the pending acquisition 20.

FY2024

NCR Atleos Corporation completed its first full fiscal year 2024 as an independent publicly traded company following its separation from NCR Corporation on October 16, 2023 12. Total revenue grew 3% to approximately $4.3 billion, driven by recurring revenue growth of 5% to $3.1 billion, which represented an increasing share of total sales throughout the year 13. Adjusted EBITDA rose 7% to $781 million and full-year gross margin expanded to 23.9% from 22.3% in 2023, reflecting growth in higher-margin recurring service streams 12 13. Net income attributable to Atleos was $91 million in 2024 compared to a loss of $134 million in 2023, an improvement of $225 million 12. In October 2024, Atleos completed a debt refinancing that reduced the weighted average interest spread by approximately 100 basis points on $1.7 billion of variable-rate debt 11.

FY2023

NCR Atleos Corp reported fiscal year 2023 total revenue of approximately $4.2 billion, a 1% increase year-over-year, with service revenue growing 4% while product revenue declined 6% 5. The company completed its separation from NCR Corporation on October 16, 2023, beginning to trade independently on the NYSE under the ticker NATL 4. Adjusted EBITDA grew 7% to $732 million from $685 million in 2022, supported by cost mitigation actions in fuel, shipping, and component parts across segments 5. Recurring revenue as a percentage of total revenue increased to 71.2% in 2023 from 67.7% in 2022, with ATM-as-a-Service units exceeding 20,000 by year-end 4 5. The company recorded a net loss of approximately $150 million for FY2023, primarily reflecting $170 million in separation-related costs and $239 million in income tax expense associated with the spin-off restructuring 5.

Advertisement

Sources: official investor relations documents#

All original documents used, with type (e.g. quarterly, half-year, annual report), publication date and a direct link to the filing (EDINET/SEC/IR). Every superscript number in the report points to an entry in this list; so every figure can be traced back to its place in the original.

25 documents · 2023 – 2026 · SEC EDGAR (USA)
#Document typePublishedLink
#110-Q2023-09-05Open
#210-Q2023-11-14Open
#38-K-EX99.12023-11-14Open
#4 / #1048-K-EX99.12024-02-14Open
#510-K2024-03-26Open
#68-K-EX99.12024-05-13Open
#710-Q2024-05-14Open
#88-K-EX99.12024-08-13Open
#910-Q2024-08-14Open
#1010-Q2024-11-12Open
#118-K-EX99.12024-11-12Open
#1210-K2025-03-03Open
#138-K-EX99.12025-03-03Open
#148-K-EX99.12025-05-07Open
#1510-Q2025-05-08Open
#16 / #1168-K-EX99.12025-08-06Open
#1710-Q2025-08-07Open
#18 / #1188-K-EX99.12025-11-05Open
#1910-Q2025-11-06Open
#20 / #1208-K-EX99.12026-02-26Open
#2110-K2026-02-27Open
#22 / #1228-K-EX99.12026-05-06Open
#2310-Q2026-05-07Open
#2410-Q2026-08-05Open
#25 / #1258-K-EX99.12026-08-05Open

FAQ#

Where can I find the official investor relations documents of NCR Atleos Corporation?

The sources chapter links all 31 original filings used (SEC filings) with type, publication date and a direct link; every figure in the report carries a source number.

More reports#

Advertisement