NadirAlphaNA EN · DE · ES · FR · HI · 中文 · عربي · PL
Advertisement

TKMS AG & Co. KGaA TKMS.DE

IR documents · Reporting currency EUR · Quarterly reporting · Figures as of 2026-Q3 · updated 2026-09-17 · ISIN DE000TKMS001

Quarterly and annual results for TKMS stock (TKMS.DE) since 2023: revenue, earnings, balance sheet, cash flow and management guidance from IR documents, every figure with its source. As of 08/2026, quarterly reporting. Latest reported (Q3 2026): Share price, Sales coverage, Net financial assets. Latest reading: Revenue accelerating, Order intake, Guidance raised, New market, Strategic pivot.

Revenue accelerating Order intake Guidance raised strategy: New market strategy: Strategic pivot

Published by Michael Wirl · About us · Methodology

The new quarter, monitored by AI. · We follow every stock through its original filings: the latest figures against their history, guidance against actuals; neutral, continuously updated, every figure clickable with its source.
AI-generated report · not investment advice · figures extracted automatically; please verify against the linked original more
AI-generatedCreated with AI assistance from the company's linked original filings (transparency per Art. 50 EU AI Act). More about the tool: Claude Code.
Not investment adviceNeutral financial information, no recommendation, no investment research within the meaning of MiFID II.
Verify yourselfFigures are extracted automatically, errors are possible. Every figure is clickable with its source; the issuer's original documents are always authoritative.
EditorialThe texts (business model, current status, development and others) are written AI-editorially from the original reports alone, cross-checked automatically and backed with sources; the company's own account, no assessment of our own. Methodology
AI research · This page works as a source-backed data basis for further research with AI assistants such as Claude; every figure remains verifiable via the source links.
Advertisement

Business Model#

What the company does and how it earns its money; written AI-editorially, exclusively from the company's original reports, without any assessment of our own.

TKMS AG & Co. KGaA is a German naval defense company specialising in the design, construction, and system integration of submarines and surface naval vessels. Revenue is earned primarily through long-term, milestone-based government defense contracts with sovereign naval forces, including the German Navy and export customers across Europe, Latin America, Canada, and the Asia-Pacific region. The business comprises two main areas: submarines, centred on the 212 and 212CD platform families, and surface vessels, anchored by the MEKO frigate family. Revenue recognition is tied to project delivery milestones across multi-year construction programs, producing a relatively predictable revenue stream supported by a large multi-year order backlog. Aftermarket services, vessel modernisation programs, and technology development contracts – including AI-integrated naval systems – complement the core shipbuilding activities.

Advertisement

Current Status#

Summary of the most recent reporting period: core figures, drivers and management statements; written editorially from the current original report, every figure backed by a source number.

TKMS reported quarterly revenue of 722 million for 2026-Q3, with operating income of 47 million and net income of 29 million. Cumulative 9-month sales increased 19% to €1,890 million, driven by on-schedule project execution and delivery of legacy projects 6. The quarter included full-year guidance upgrades and significant contract wins with the German Navy and Canada's designation of TKMS as preferred supplier for its submarine fleet program 6.
Revenue · 2026-Q3722€m+36.7 % vs. 2025-Q3
Net profit · 2026-Q329€m+0.0 % vs. 2025-Q3
EPS · 2026-Q30.39−13.3 % vs. 2025-Q3
Revenue trend
Profitability
Diluted EPS for 2026-Q3 was 0.39. In the Submarines segment, profitability increased fourfold in the nine-month period from higher-margin new construction projects, with cumulative 9-month adjusted EBIT reaching €110 million, an improvement of 13% 6. Free cash flow was an outflow of 132 million for the quarter.
Leverage
TKMS held cash of 1,218 million at the close of 2026-Q3. At fiscal year-end 2025, the company reported a net cash position of 1,366 million; a current-period net debt figure is not available in the disclosed inputs. The order backlog of €20.1 billion with sales coverage of 8.0 years 6 provides broad visibility into the company's medium-term revenue base.
Management view
TKMS raised its full-year sales growth forecast to +10% to +12% (previously +2% to +5%) and refined its adjusted EBIT margin guidance to up to 6.5% 6. A memorandum of understanding was signed with Spanish Navantia for submarine project collaboration, extending the company's industrial partnerships across European naval forces 6. A contract was also secured to develop and test an AI-based sonar assistant, reflecting the company's expanding role in technology-integrated naval systems 6.
Change
Operating cash flow was an outflow of 100 million in 2026-Q3, contributing to a cash position that declined from the prior quarter-end level. Capital expenditure of 32 million was lower than the 56 million recorded in the prior-year comparable quarter. No write-offs, segment discontinuations, or material one-off charges were identified in the available inputs for the period.
Risks (current)
Supply chain disruptions and dependence on single-source suppliers for specialised components present ongoing risks to long-term project progress 6 1. TKMS is exposed to the potential revocation of government decisions on naval projects arising from changes in geopolitical conditions 1, and faces increasing threats from cyber attacks targeting IT infrastructure and trade secrets 6. Long-term project timelines involving new development components carry schedule and performance risks, and naval shipbuilding's security-sensitive classification introduces additional regulatory constraints 6 1.
New this reporting period
In July 2026, TKMS signed a contract for four MEKO A-200 frigates for the German Navy with an option for four more, described as the largest surface vessels order in company history, and was selected by Canada as preferred supplier for a submarine program potentially covering up to twelve 212CD submarines 6. A contract to develop and test an AI-based sonar assistant was secured during the period, and three legacy submarines were delivered to customers across the nine-month reporting window 6. In April 2026, a contract was signed for four additional frigates under Brazil's Tamandaré program 6.
Advertisement

Price & Chart#

Interactive price chart (TradingView) and the trend of key figures from the core tables. The price chart loads only after a click; at that point a connection to TradingView is established.

Daily candles with news and earnings markers. Loads only on click.

Advertisement · affiliate links; we may earn a commissionAffiliate partnerships help us keep these reports free and regularly updated.
Advertisement

Share-Price Drivers#

Factors the company itself names as material for its business development (IR-based); reproduced neutrally, no price forecast and no assessment of our own.

Accelerating naval defence revenue backed by a rising order pipeline for submarines and surface vessels
Quarterly revenue climbed to 722 in 2026-Q3 from 545 in 2026-Q1, with operating income of 47, while the order pipeline spans submarine and frigate programmes across several navies 106 5 6
Group revenue growth momentum
Revenue rose sequentially from 545 to 624 to 722, with the change flag showing accelerating growth 106
Submarines segment traction
Submarines was the largest segment at 722 scale group-wide with segment revenue of 601 in 2026-H1; pipeline includes the German-Norwegian 212CD extension, a Canadian tender for up to twelve 212CD boats and an Indian Navy AIP bid 5
Surface vessels order intake
Four MEKO A-200 frigates contracted for the German Navy and four additional frigates under the Brazilian Tamandaré programme, alongside the Tamandaré frigate commissioning 6 5
Atlas Electronics expansion
Atlas Electronics segment revenue of 376 in 2026-H1, extended by the TCCT integration and an AI-based sonar assistant development contract 5 6
Operating profitability
Operating income improved to 47 in 2026-Q3 from 27 in 2026-Q1, with the change flag marking profitability higher and guidance raised 106
Free cash flow from shipbuilding working capital
Operating cash flow was -100 and free cash flow -132 in 2026-Q3, with cash declining to 1,218 from 1,449 106
Strategic partnerships and international footprint
Memorandum of understanding with Navantia, and strategic collaborations with Seaspan, Cohere and Marmen supporting submarine production and AI solutions 6 4 2
Public-market status since listing
TKMS AG & Co. KGaA listed on the Frankfurt Stock Exchange in October 2025, alongside the planned acquisition of the remaining 10.1% of shares in TKMS GmbH 1

Sector trend: Naval defence demand is heading higher, with rising order intake across submarine and frigate programmes lifting group revenue and operating income; cash generation remains under pressure as shipbuilding working capital ties up funds ahead of deliveries 106 5

Advertisement

Event Timeline#

This timeline collects the material events from the original reports: guidance changes, revenue and margin signals, strategy shifts, product and M&A announcements. Events are grouped by quarter (most recent first); the grey tag before each event names the event type, the date is the publication date of the source. Management quotes open the quarter block as direct quotes. Per quarter we show the three most defining events; more can be expanded per quarter, older years are collapsed. Every event carries its source as a superscript, clickable number.

Overview: one dot per event · click jumps to the period
earningsrevenueguidancestrategyfinancials2025-Q22025-Q4FY20252026-Q12026-Q22026-Q3
2026 · 17 events

2026-Q3 · Apr – Jun 2026

Guidance raised 2026-08-12
FY2025/26 sales growth guidance raised to +10% to +12% from +2% to +5%; adjusted EBIT margin guidance refined to up to 6.5% 6
New market 2026-08-12
Canada selected TKMS as preferred supplier for submarine program covering up to twelve 212CD class submarines 6
Strategic pivot 2026-08-12
Contract signed for four MEKO A-200 frigates for German Navy with option for four more, the largest surface vessels contract in TKMS history 6
Revenue accelerating 2026-08-12
Revenue growth accelerated to +36.7% YoY (prior period +22.4%). 106
Order intake 2026-08-12
Order intake / order book: order backlog EUR 20,114.0m 6

2026-Q2 · Jan – Mar 2026

Revenue accelerating 2026-05-11
H1 2025/26 external sales rose 10% to €1,168 million driven by scheduled execution of the high order backlog 5
Strategic pivot 2026-05-11
Order backlog reached new record of €20.6 billion as of March 31, 2026, up 13% from €18.2 billion 5
New market 2026-05-11
TKMS achieved first worldwide Approval in Principal for an autonomous unmanned underwater system (XLUUV class) 5

2026-Q1 · Oct – Dec 2025

Segment divergence 2026-03-02
Surface Vessels revenue grew +38.1% to 174.0 EURm in 2026-Q1 (32% of group revenue) while group revenue changed -0.9%. 4
Segment divergence 2026-03-02
Atlas Electronics revenue grew +31.2% to 185.0 EURm in 2026-Q1 (34% of group revenue) while group revenue changed -0.9%. 4
Strategic pivot 2026-03-02
TKMS directly admitted to MDAX on October 20, 2025, weeks after its stock exchange listing 4
Net income halved 2026-02-11
Net income more than halved YoY (24.0 to 4.0 EURm, -83%). 104
Guidance raised 2026-02-11
FY2025/26 sales forecast raised to +2% to +5% from prior guidance of -1% to +2%; adjusted EBIT margin expected to exceed 6% 2
Strategic pivot 2026-02-11
Largest torpedo order in Group history signed for DM2A5 heavyweight torpedoes for 212CD class submarines 2
Adjusted result turned positive 2025-12-08
Adjusted EBIT increased 52.9% to €131 million and operating profit rose 43.4% to €113 million, driven by project progress in higher-margin new submarine construction business (1)
revenue 2025-12-08
Revenue grew 9.3% to €2,171 million, exceeding €2 billion for the first time, with Submarines up 17.0% and Atlas Electronics up 18.8%; contract liabilities rose by €806 million on advance payments for new major projects (1)
Guidance confirmed 2025-12-08
Medium-term targets reaffirmed: approximately 10% average annual sales growth and adjusted EBIT margin above 7%; order backlog reached €18,232 million as of September 30, 2025, up from €11,800 million in the prior year (1)
2025 · 5 events

FY2025 · Oct 2024 – Sep 2025

Cash flow inflection 2025-12-08
Operating cash flow reached 948.1 EURm vs 457.5 EURm in FY2024 (×2.1). 103

2025-Q4 · Jul – Sep 2025

Strategic pivot 2026-03-02
Spin-off from thyssenkrupp AG approved by 99.96% of shareholders on August 8, 2025; shares subsequently listed on Frankfurt Stock Exchange on October 20, 2025, with minority shareholdings acquired at approximately €2,030 million total purchase price (3)
Net debt to net cash 2025-12-08
Cash pool separation from tk Group completed September 25, 2025; TKMS GmbH established as independent cash pool leader, with cash and cash equivalents rising to €1,722 million from €122 million in the prior year, including €546 million in restricted cash from submarine advance payments (1)

2025-Q2 · Jan – Mar 2025

Strategic pivot 2025-12-08
New TKMS brand license agreement with tk AG concluded effective March 31, 2025, replacing historical brand invoicing with a one-time payment of €26,600 thousand for indefinite trademark rights; asset recognised June 4, 2025 (1)
Strategic pivot 2025-12-08
TKMS AG & Co. KGaA legally separated from thyssenkrupp AG effective January 1, 2025, initiating independent operations as a standalone naval defence group (1)
Advertisement

Key Figures (€m)#

The company's core financial figures in three views, one below the other: fiscal years (as reported; after restatements the table shows the most recent filing version, marked), half-years (6-month basis, H2 = second half on its own) and quarters (3-month basis, not cumulative). Each row is one period, most recent first. Values with a dotted underline are clickable and show the raw value, the exact source location, the scale evidence and the source; derived values additionally show their formula and inputs. All values are extracted automatically from the filings; errors are possible; please verify decision-relevant figures yourself by clicking through to the linked original.

All figures serve only to support your own investment decision and are not a recommendation; the company's original reports are authoritative.

Revenue (€m) · quarterly basis, as reported
2025-Q12025-Q1: 5505502025-Q22025-Q2: 5105102025-Q32025-Q3: 5285282025-Q42025-Q4: 5835832026-Q12026-Q1: 5455452026-Q22026-Q2: 6246242026-Q32026-Q3: 722722
Net income (€m) · quarterly basis, as reported
2025-Q12025-Q1: 24242025-Q22025-Q2: 22222025-Q32025-Q3: 29292025-Q42025-Q4: 33332026-Q12026-Q1: 442026-Q22026-Q2: 24242026-Q32026-Q3: 2929
EPS (€) · quarterly basis, as reported
2025-Q12025-Q1: 0.370.372025-Q22025-Q2: 0.340.342025-Q32025-Q3: 0.450.452025-Q42025-Q4: 0.510.512026-Q12026-Q1: 0.040.042026-Q22026-Q2: 0.350.352026-Q32026-Q3: 0.390.39
Operating cash flow (€m) · quarterly basis, as reported
2025-Q12025-Q1: 9149142025-Q22025-Q2: -126-1262025-Q32025-Q3: -69-692025-Q42025-Q4: 2292292026-Q12026-Q1: 58582026-Q22026-Q2: -79-792026-Q32026-Q3: -100-100
Cash (€m) · quarterly basis, as reported
2024-Q42024-Q4: 1221222025-Q12025-Q22025-Q32025-Q42025-Q4: 1,7221,7222026-Q12026-Q1: 1,4491,4492026-Q22026-Q2: 1,3501,3502026-Q32026-Q3: 1,2181,218
Capex (€m) · quarterly basis, as reported
2024-Q42025-Q12025-Q1: 13132025-Q22025-Q2: 19192025-Q32025-Q3: 56562025-Q42026-Q12026-Q1: 24242026-Q22026-Q2: 27272026-Q32026-Q3: 3232
FCF (€m) · quarterly basis, as reported
2024-Q42025-Q12025-Q1: 9019012025-Q22025-Q2: -145-1452025-Q32025-Q3: -125-1252025-Q42026-Q12026-Q1: 34342026-Q22026-Q2: -106-1062026-Q32026-Q3: -132-132

Fiscal years

Amounts in €m · EPS in € per share · as reported
PeriodCalendar quarterRevenueOp. incomeNet incomeEPS (€)OCFSource
FY2025Q4/2024–Q3/20252,171.4112.51081.65948.11
FY2024Q4/2023–Q3/20241,98778.487.61.31457.51

Quarters

Amounts in €m · EPS in € per share · as reported
PeriodCalendar quarterPublishedRevenueOp. incomeNet incomeEPS (€)FCFCashNet DebtSource
2026-Q3*Q2/20262026-08-1272247290.39-1321,218106
2026-Q2*Q1/20262026-05-1162425EBIT240.35-1061,350105
2026-Q1*Q4/20252026-02-115452740.04341,4492
2025-Q4*Q3/20252026-08-12583.427.5330.51*1,722-1,366106
2025-Q3*Q2/20252026-08-1252837290.45-125106
2025-Q2*Q1/20252026-05-1151026~220.34-145105
2025-Q1*Q4/20242026-02-1155022~240.37*9012
* derived: values with formula provenance (hover); Q4 = FY − 9M · H2 = FY − H1 · EPS via implied shares · net debt = financial debt − cash · FCF = OCF − |capex|.
Columns not reported in this reporting cadence are hidden: Op. income (adj.), EBITDA (adj.), EPS adj. (not reported in any source for these periods).
Advertisement

Balance Sheet & Cash Flow (€m)#

Point-in-time balance sheet items (e.g. cash, financial debt) and cash flow items (operating cash flow, investments/capex) per fiscal year, half-year and quarter. Balance sheet values are as of the period end, flow items cover the period. Derived values are marked and are calculated, for example, as: net debt = financial debt − cash; free cash flow = operating cash flow − capex; the click popover shows formula and inputs. All values are extracted automatically from the filings; errors are possible; please verify decision-relevant figures yourself by clicking through to the linked original.

Fiscal years

Amounts in €m · as reported
PeriodCalendar quarterPublishedCashDebtNet DebtOCFCapexFCFSource
FY2025Q4/2024–Q3/20252025-12-081,722356-1,366948.143.9904.21
FY2024Q4/2023–Q3/20242025-12-08122137.415.3457.520437.51

Quarters

Amounts in €m · as reported
PeriodCalendar quarterPublishedCashDebtNet DebtOCFCapexFCFSource
2026-Q3Q2/20262026-08-121,218-10032-132106
2026-Q2Q1/20262026-05-111,350-7927-106105
2026-Q1Q4/20252026-02-111,4495824342
2025-Q4Q3/20252026-08-121,722356-1,366229.1106
2025-Q3Q2/20252026-08-12-6956-125106
2025-Q2Q1/20252026-05-11-12619-145105
2025-Q1Q4/20242026-02-11914139012
2024-Q4Q3/20242025-12-08122137.41
Debt = long-term + current · Net debt = debt − cash · FCF = OCF − capex.
Advertisement

Revenue by Type (as of 2026-Q3 · EURm · 5/5)#

Revenue split by segment or product type, exactly as the company itself reports it. The basis is stated next to each value (3, 6 or 12 months); segment totals can deviate from group revenue (reconciliation/consolidation items). If the company changes its segment structure, older structures are kept in the expandable part. Rows in grey are no longer reported separately by the company; they show the last available figures and are never extrapolated.

SegmentSincePeriodBasisRevenueGrowthMarginSource
SubmarinesFY20242026-H16M6015
Atlas ElectronicsFY20242026-H16M3765
Surface VesselsFY20242026-H16M2775
Other segmentsFY2024FY202512M1259.5%25%3
All other segmentsFY20242026-H16M35
Advertisement

Products & M&A (18/18 active+recent)#

Product announcements from the reports; market launches, approvals, partnerships; with first mention (date) and source. “Active/current” means: still mentioned in the most recent reports; what the company no longer mentions moves to the expandable part but is never deleted. Rows in grey are discontinued products.

Product/LineSinceStatusSource
Navantia collaboration memorandum (2x)2026-09Launched5
AI-based sonar assistant development contract2026-09Launched6
Indian Navy AIP submarines - six boats bidding2026-06Launched5
Frigate Tamandaré commissioning2026-04Launched5
Three legacy submarine deliveries2026-03Launched6
Two additional 212CD submarines for Norway (2x)2026-01Launched5
Second HDW class submarine handover to Turkey (2x)2025-11Launched2
Frankfurt Stock Exchange listing (3x)2025-10Launched1
XLUUV autonomous unmanned underwater system approval2025-06Launched5
Two submarines from legacy projects2025-06Launched5
New Polarstern research vessel - major supply contracts and ice-breaking tests2025-06Launched5
MEKO A-200 DEU project - preliminary contract extension2025-06Launched5
Heavyweight torpedoes for 212CD submarines2025-06Launched5
TKMS brand license agreement2025-03Launched3
Stargazer unmanned underwater mother ship2025Launched3
New submarine class for intelligence gathering and special operations (2×)2025Launched3
Expansion of Wismar shipyard (2×)2025Launched1
Anti-torpedo torpedo 'SeaSpider' NATO qualification2025Launched3
Advertisement

M&A (16)#

All recorded acquisitions (purchases) and divestitures/exits with date, short description and source; deliberately including smaller transactions that summaries often miss. Purchase prices appear only where the company itself has disclosed them. Rows in grey are cancelled transactions; the cancellation date is shown in the row.

Acquisitions · 16Divestitures/exits · 0
2026

Acquisitions

Transaction / stakeDateTypeSource
Four MEKO A-200 frigates contract for German Navy2026-07Completed6
Canadian submarine tender - up to twelve 212CD class submarines (2×)2026-07Completed5
German-Norwegian 212CD submarine program extension (3×)2026-06Completed3
Four additional frigates under Tamandaré program (Brazil)2026-04Completed6
Strategic collaboration with Cohere (5×)2025-12Completed4
DM2A5 torpedo order (2×)2025-12Completed4
TKMS AG & Co. KGaA spin-off and listing2025-10Completed3
TKMS AG & Co. KGaA IPO and separation from thyssenkrupp AG2025-10Completed1
Spin-off of TKMS from tk AG (2×)2025-10Completed3
MDAX admission2025-10Completed4
Acquisition of minority shareholdings in TKMS GmbH, TKMS ATLAS ELEKTRONIK GmbH, and TKMS Wismar GmbH2025-07Completed3
TKMS brand license from thyssenkrupp AG2025-06Completed1
Intangible asset recognition for TKMS trademark usage rights2025-06Completed1
Integration of TCCT into Atlas Electronics segment (2x)2025Completed1
Acquisition of remaining 10.1% of shares in TKMS GmbH2025Completed1

Terminated / withdrawn

Transaction / stakeDateTypeSource
New licensing agreement for trademark TKMS2025-03Terminated (2025-09)1
Advertisement

Reported KPIs (as disclosed) (67)#

Figures the company discloses itself in addition to the standard financials; order intake, recurring revenue, user or unit counts, adjusted measures. These “story KPIs” usually slip through standard databases; here they are collected as reported, with no calculation of our own. Important: the definition comes from the company itself and can differ from firm to firm; period and source are stated next to every value.

Company-specific KPIs verbatim from the filings (English, as disclosed; not normalised). Balance-sheet and boilerplate items filtered.
DatePeriodKPIValue / changeSource
2026-08-122026-Q3Share price74.606
2026-08-122026-Q3Sales coverage8.0 (EUR millions)6
2026-08-122026-Q3Order backlog20,114 (EUR million €)6
2026-08-122026-Q3Net working capital(1,070)6
2026-08-122026-Q3Net financial assets834 (EUR million €)6
2026-08-122026-Q3Net advance payments1,1256
2026-08-122026-Q3Market capitalization4,739 (EUR million €)6
2026-08-122026-Q3Equity ratio19.96
2026-05-112026-H1Share price78.605
2026-05-112026-H1Sales coverage8.8x5
2026-05-112026-H1Order backlog20,614 (EUR million €)5
2026-05-112026-H1Market capitalization4,993 (EUR million €)5
2026-05-112026-H1Adjusted EBIT margin H15.1%5
2026-03-022026-Q1Share price66.104
2026-03-022026-Q1Sales coverage8.6x4
2026-03-022026-Q1Net financial assets1,069 (EUR millions)4
2026-03-022026-Q1Market capitalization4,199 (EUR millions)4
2026-03-022026-Q1Equity ratio18.6%4
2026-03-022026-Q1Backlog18.7 billion4
2026-03-022026-Q1Adj. EBIT margin4.8%4
2026-02-112026-Q1Share price66.102
2026-02-112026-Q1Sales coverage8.6x2
2026-02-112026-Q1Net working capital(1,327)2
2026-02-112026-Q1Net financial assets1,069 (EUR million €)2
2026-02-112026-Q1Net advance payments(1,414)2
2026-02-112026-Q1Market capitalization4,199 (EUR million €)2
2026-02-112026-Q1Equity ratio18.6%2
2026-02-112026-Q1Backlog18,653 (EUR million €)2
2026-03-02FY2025tk group trademark fee4,1273
2026-03-02FY2025stock rights issued LTI542,3633
2026-03-02FY2025restricted cash equivalents546,220 (EUR thousand €)3
2026-03-02FY2025Order backlog18,232 million3
2026-03-02FY2025contract liabilities2,349,2433
2026-03-02FY2025contract assets net300,397 (EUR thousand €)3
2026-03-02FY2025selling expenses78,623 (EUR thousand €)3
2026-03-02FY2025R&D costs as % of sales2.5%3
2026-03-02FY2025lease liabilities32,6983
2026-03-02FY2025interest income from cash pool with tk Group38,165 (EUR thousand €)3
2026-03-02FY2025interest expense from cash pool with tk Group3,928 (EUR thousand €)3
2026-03-02FY2025income tax expense45,351 (EUR thousand €)3
2026-03-02FY2025gross margin %17.6%3
2026-03-02FY2025government grants12,4513
2026-03-02FY2025general and administrative expenses139,780 (EUR thousand €)3
2026-03-02FY2025free cash flow784 million3
2026-03-02FY2025foreign exchange gains7,0193
2026-03-02FY2025finance income69,526 (EUR thousand €)3
2026-03-02FY2025finance expense29,918 (EUR thousand €)3
2026-03-02FY2025depreciation and amortization76,5833
2026-03-02FY2025deferred income tax expense32,725 (EUR thousand €)3
2026-03-02FY2025Current income tax expense12,627 (EUR thousand €)3
2026-03-02FY2025Adjusted EBIT margin6.0%3
2025-12-08FY2025Stock rights issued LTI542,3631
2025-12-08FY2025restricted cash equivalents546,220 (EUR thousand €)1
2025-12-08FY2025Personnel expenses total792,250 (EUR thousand €)1
2025-12-08FY2025Order backlog 5yr€8,229 million1
2025-12-08FY2025Order backlog€18,232 million1
2025-12-08FY2025LTI expense4,005 (EUR thousand €)1
2025-12-08FY2025Liabilities to financial institutions16,7371
2025-12-08FY2025Lease liabilities32,6981
2025-12-08FY2025Gross margin pct17.61
2025-12-08FY2025contract liabilities2,349,2431
2025-12-08FY2025contract assets net300,397 (EUR thousand €)1
2025-12-08FY2025Operating cash flow increase107.2%1
2025-12-08FY2025Gross margin %17.6%1
2025-12-08FY2025Gross margin383,1091
2025-12-08FY2025free cash flow784 million1
2025-12-08FY2025Adjusted EBIT margin6.0%1
Advertisement

Development#

A condensed summary per reporting period as running text: what changed operationally, which drivers management names, how earnings and cash flow developed. Most recent period first, grouped by year; each text is written from the original report of that period, superscript numbers lead to the source.

FY2026

TKMS AG & Co. KGaA, having completed its spin-off from thyssenkrupp and listed on the Frankfurt Stock Exchange in October 2025 5, delivered progressively higher quarterly sales through fiscal year 2026, with revenue of 545 million in Q1 104, 624 million in Q2 105, and 722 million in Q3 106, as the group executed against a record order backlog that reached €20.6 billion by end of H1 5. Nine-month sales rose 19% to €1,890 million driven by on-schedule project execution and delivery of legacy submarine and surface vessel projects 6. The full-year sales growth guidance was raised twice: from -1% to +2% originally to +2% to +5% in February 2026 2, and then substantially to +10% to +12% in August 2026 6, reflecting accelerating backlog execution. Free cash flow was 34 million in Q1 104 before turning negative at -106 million in Q2 105 and -132 million in Q3 106, as the group deployed advance payments received in prior periods into active programs 5. The year's strategic highlights included selection by Canada as preferred supplier for up to twelve 212CD submarines, the largest surface vessel contract in Group history for MEKO A-200 frigates for the German Navy, and the first worldwide Approval in Principal for an autonomous unmanned underwater vehicle 6 5.

FY2025

In fiscal year 2025 (ending September 30, 2025), TKMS AG & Co. KGaA reported revenue of €2,171 million, a 9.3% increase that marked the first time the Group exceeded €2 billion in annual sales, led by growth in the Submarines and Atlas Electronics segments (1). Gross margin expanded from 15.8% to 17.6% of sales, and adjusted EBIT rose 52.9% to €131 million, reflecting project progress in new submarine construction and a higher-margin project mix (1). Net income reached €108 million (104), while operating cash flow increased 107.2% to €948 million on the back of advance payments for newly initiated major projects, resulting in a net cash position of approximately €1,689 million at year-end (104). The fiscal year was defined by the Group's full legal and operational separation from thyssenkrupp AG, beginning with the spin-off effective January 1, 2025, culminating in the listing of shares on the Frankfurt Stock Exchange on October 20, 2025, with tk Group retaining a 51% majority stake (1). Medium-term targets of approximately 10% average annual sales growth and an adjusted EBIT margin above 7% were reaffirmed, supported by an order backlog that grew to €18,232 million as of September 30, 2025, up from €11,800 million in the prior year (1).

Advertisement

Glossary#

  • Revenue: Revenue from contracts with customers, net of sales deductions, as the company itself reports it; not total output, gross revenue, GMV or order intake.
  • Op. income: The operating line of the income statement; EBIT only as a marked fallback, never pre-tax or ordinary income.
  • Net income: Net income attributable to the shareholders of the parent, after discontinued operations; not the result including minority interests, not comprehensive income.
  • EPS: Diluted earnings per share attributable to the shareholders of the parent; a printed figure always beats a calculated one, calculated values are marked.
  • FCF: Free cash flow = operating cash flow minus capital expenditure on property, plant and equipment; the company's own free cash flow figure is shown separately.
  • OCF: Cash flow from operating activities as reported; IFRS companies may show interest paid in financing cash flow, so the figure is not always comparable.
  • Cash: Cash and cash equivalents, without securities unless the company reports them as part of the position.
  • Net Debt: Net debt = financial debt excluding lease liabilities minus cash at the same reporting date; the company's own net position may differ.
  • *: derived, the formula is in the hover
  • : calculated, approximation
  • ~: uncertain; the value stays visible, verdicts do not use it
  • °: repaired by a targeted query against the document, or curated with documentary evidence
  • EBIT: EBIT as a fallback: the income statement carries no operating line
  • basic: basic earnings per share as a fallback when diluted is missing
Advertisement

Sources: official investor relations documents#

All original documents used, with type (e.g. quarterly, half-year, annual report), publication date and a direct link to the filing (EDINET/SEC/IR). Every superscript number in the report points to an entry in this list; so every figure can be traced back to its place in the original.

6 documents · 2025 – 2026 · IR
#Document typePublishedLink
#1IR-Annual2025-12-08Open
#2IR-Quarter2026-02-11Open
#3 / #103IR-Annual2026-03-02Open
#4 / #104IR-Quarter2026-03-02Open
#5 / #105IR-Half2026-05-11Open
#6 / #106IR-Quarter2026-08-12Open

FAQ#

Which additional key figures does TKMS AG & Co. KGaA report?

As reported for Q3 2026: Share price, Sales coverage, Net financial assets, Market capitalization, Equity ratio, Net advance payments. The chapter Reported KPIs lists every value with its source. Revenue is broken down by Submarines, Atlas Electronics, Surface Vessels, Other segments.

Where can I find the official investor relations documents of TKMS AG & Co. KGaA?

The sources chapter links all 10 original filings used (IR documents) with type, publication date and a direct link; every figure in the report carries a source number.

More reports#

All reports

Advertisement